Powerdyne's Losses Widen Amid Soaring Costs, Raising Going Concern Doubts

TL;DR

**PWDY is bleeding cash and its 'going concern' warning means this stock is a high-risk gamble, avoid.**

AI Summary

POWERDYNE INTERNATIONAL, INC. (PWDY) reported a significant increase in net loss for the six months ended June 30, 2025, reaching $211,173, a substantial rise from the $119,038 net loss in the same period of 2024. This deterioration occurred despite a modest revenue increase to $612,035 in H1 2025 from $593,268 in H1 2024. The primary driver of the increased loss was a sharp rise in cost of revenues, which jumped to $539,682 in H1 2025 from $438,429 in H1 2024, leading to a gross profit decline of 53.3% to $72,353. Operating expenses also increased to $283,525 from $273,876. The company's cash balance decreased to $28,093 as of June 30, 2025, from $45,579 at December 31, 2024. Total liabilities surged to $771,474 from $472,874, primarily due to a new $40,000 loan from a related party and an increase in the line of credit to $244,950 from $165,500. The accumulated deficit expanded to $5,468,060, and the company explicitly states a 'going concern' doubt due to its inability to generate sufficient cash flows from operations.

Why It Matters

For investors, this filing signals severe financial distress, with widening losses and a 'going concern' warning indicating a high risk of business failure. Employees face job insecurity as the company struggles to generate sufficient cash flow and relies heavily on related-party financing. Customers of Creative Motion Technology, LLC and Frame One, LLC might experience disruptions or a decline in service quality if the company's financial health continues to deteriorate. The broader market should view this as a cautionary tale of a micro-cap company unable to scale profitably, highlighting the challenges in niche manufacturing and local service sectors, especially when competitive pressures on costs are high.

Risk Assessment

Risk Level: high — The company explicitly states a 'going concern' doubt due to an accumulated deficit of $5,468,060 as of June 30, 2025, and an inability to generate sufficient cash flows from operations. Net loss for the six months ended June 30, 2025, was $211,173, a significant increase from $119,038 in the prior year, demonstrating worsening financial performance.

Analyst Insight

Investors should exercise extreme caution and consider divesting any holdings in PWDY. The 'going concern' warning, coupled with increasing losses and reliance on related-party financing, suggests a high probability of further financial deterioration or even bankruptcy. Do not initiate new positions.

Financial Highlights

debt To Equity

N/A

revenue

$612,035

operating Margin

N/A

total Assets

N/A

total Debt

$771,474

net Income

-$211,173

eps

N/A

gross Margin

11.8%

cash Position

$28,093

revenue Growth

+3.2%

Key Numbers

• $211,173 — Net Loss (Increased from $119,038 in H1 2024, indicating worsening profitability.)
• $5,468,060 — Accumulated Deficit (Grew from $5,256,887 at Dec 31, 2024, highlighting persistent unprofitability.)
• $72,353 — Gross Profit (Decreased by 53.3% from $154,839 in H1 2024, due to rising cost of revenues.)
• $28,093 — Cash Balance (Decreased from $45,579 at Dec 31, 2024, showing declining liquidity.)
• $771,474 — Total Liabilities (Increased significantly from $472,874 at Dec 31, 2024, raising debt burden.)
• 1,884,930,584 — Common Shares Outstanding (Remained constant, indicating no recent dilution from new common stock issuance.)
• $40,000 — Loan from Related Party (New loan in H1 2025, indicating reliance on insider financing.)
• $244,950 — Line of Credit (Increased from $165,500 at Dec 31, 2024, showing increased borrowing.)

Key Players & Entities

• POWERDYNE INTERNATIONAL, INC. (company) — registrant
• Creative Motion Technology, LLC (company) — wholly owned subsidiary
• Frame One, LLC (company) — wholly owned subsidiary
• James F. O'Rourke (person) — principal owner and sole director and officer of the Company
• $211,173 (dollar_amount) — net loss for six months ended June 30, 2025
• $5,468,060 (dollar_amount) — accumulated deficit as of June 30, 2025
• $771,474 (dollar_amount) — total liabilities as of June 30, 2025
• $40,000 (dollar_amount) — loan from related party
• $244,950 (dollar_amount) — line of credit as of June 30, 2025
• SEC (regulator) — Securities and Exchange Commission

FAQ

Risk Factors

• Going Concern Uncertainty [high — financial]: The company explicitly states a 'going concern' doubt due to its inability to generate sufficient cash flows from operations. This is evidenced by a net loss of $211,173 in H1 2025, a significant increase from $119,038 in H1 2024, and a declining cash balance of $28,093 as of June 30, 2025.
• Deteriorating Profitability [high — financial]: Gross profit declined by 53.3% to $72,353 in H1 2025 from $154,839 in H1 2024. This was driven by a sharp rise in cost of revenues, which increased to $539,682 from $438,429, outpacing revenue growth.
• Increasing Liabilities and Debt Burden [high — financial]: Total liabilities surged to $771,474 from $472,874 at year-end 2024. This increase is primarily due to a new $40,000 loan from a related party and an expanded line of credit to $244,950 from $165,500.
• Reliance on Related Party Financing [medium — financial]: The company took on a new $40,000 loan from a related party in H1 2025. This indicates a reliance on insider financing, which can carry its own set of risks and potential conflicts of interest.
• Business Combination Accounting Uncertainty [medium — operational]: The company applies ASC 805 for business combinations, which involves estimates and assumptions for valuing acquired assets and liabilities. Adjustments made during the measurement period can impact goodwill and potentially the consolidated statements of operations, introducing uncertainty.
• Expanding Accumulated Deficit [high — financial]: The accumulated deficit grew to $5,468,060 as of June 30, 2025. This substantial and growing deficit underscores the company's long-term unprofitability and its challenge in generating sustainable earnings.

Industry Context

POWERDYNE INTERNATIONAL, INC. operates in a sector that likely faces competitive pressures and evolving market demands. The company's current financial distress, marked by increasing losses and a shrinking cash position, suggests challenges in scaling operations or achieving market penetration effectively. Competitors with stronger financial footing or more efficient cost structures may pose a significant threat.

Regulatory Implications

The company's 'going concern' disclosure is a critical regulatory requirement, signaling potential financial instability to investors and stakeholders. Failure to address the underlying issues could lead to increased scrutiny from regulatory bodies and potential delisting if financial conditions do not improve.

What Investors Should Do

1. Review the specific drivers of the increased cost of revenues to understand if they are temporary or structural issues impacting gross margins.
2. Assess the terms and repayment schedule of the new related party loan and the increased line of credit to understand the company's debt obligations and future financing needs.
3. Evaluate management's plan to address the 'going concern' doubt and assess its credibility and feasibility given the current financial trajectory.
4. Monitor future filings for any improvements in cash flow generation, cost management, or revenue growth to determine if the company can overcome its current financial challenges.

Key Dates

• 2025-06-30: End of Six-Month Period — Reporting period for the 10-Q, showing increased net loss and liabilities.
• 2025-06-30: Cash Balance as of Period End — Reported cash of $28,093, a decrease from year-end 2024, highlighting liquidity concerns.
• 2025-06-30: Total Liabilities as of Period End — Total liabilities reached $771,474, a significant increase from $472,874 at year-end 2024.
• 2024-06-30: End of Six-Month Period (Prior Year) — Comparison period showing a net loss of $119,038 and lower liabilities.
• 2024-12-31: Year-End Balance Sheet Date — Prior period balance sheet figures for comparison, showing $45,579 cash and $472,874 in total liabilities.

Glossary

ASC 805, Business Combinations

Accounting Standards Codification standard that governs how business acquisitions are accounted for, including the recognition of acquired assets and liabilities at fair value and the accounting for goodwill. (Relevant as the company uses this standard for acquisitions, impacting the valuation of assets and liabilities and potentially goodwill.)

Goodwill

An intangible asset that arises when a company acquires another company for a price greater than the fair value of its net identifiable assets and liabilities. (Adjustments to goodwill can occur during the measurement period of a business combination, affecting financial reporting.)

Measurement Period

A period, up to one year from the acquisition date, during which an acquirer may adjust the preliminary amounts recognized for a business combination to reflect new information obtained about facts and circumstances that existed as of the acquisition date. (Uncertainty exists during this period as adjustments to acquired assets and liabilities can be made, impacting reported financials.)

Accumulated Deficit

The cumulative net losses of a company that have not been offset by net income since its inception. (The company's accumulated deficit has grown to $5,468,060, indicating a history of unprofitability.)

Going Concern

An accounting assumption that a business will continue to operate for the foreseeable future. If there is substantial doubt about this, it must be disclosed. (The company explicitly states doubt about its ability to continue as a going concern, a critical warning for investors.)

Cost of Revenues

The direct costs attributable to the production or purchase of the goods or services sold by a company. (A significant increase in cost of revenues drove the decline in gross profit for POWERDYNE.)

Year-Over-Year Comparison

Compared to the prior year's six-month period, POWERDYNE INTERNATIONAL, INC. has seen a significant deterioration in its financial performance. Revenue saw a modest increase of 3.2% to $612,035, but net loss widened substantially to $211,173 from $119,038. This was primarily driven by a sharp 23.1% increase in the cost of revenues, which caused gross profit to plummet by 53.3%. Operating expenses also rose slightly. The company's liquidity has weakened, with cash falling to $28,093 from $45,579 at year-end 2024, while total liabilities have surged by over 63% to $771,474, raising significant concerns about its financial stability and future viability.

Filing Documents

• form10-q.htm (10-Q) — 545KB
• ex31-1.htm (EX-31.1) — 10KB
• ex32-1.htm (EX-32.1) — 7KB
• 0001641172-25-026673.txt ( ) — 3385KB
• pwdy-20250630.xsd (EX-101.SCH) — 22KB
• pwdy-20250630_cal.xml (EX-101.CAL) — 37KB
• pwdy-20250630_def.xml (EX-101.DEF) — 117KB
• pwdy-20250630_lab.xml (EX-101.LAB) — 208KB
• pwdy-20250630_pre.xml (EX-101.PRE) — 179KB
• form10-q_htm.xml (XML) — 429KB

Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 19

Quantitative and Qualitative Disclosures About Market Risks

Item 3. Quantitative and Qualitative Disclosures About Market Risks. 22

Controls and Procedures

Item 4. Controls and Procedures 22 PART II.

Legal Proceedings

Item 1. Legal Proceedings. 23

Risk Factors

Item 1A. Risk Factors. 23

Unregistered Sales of Equity Securities and Use of Proceeds

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. 23

Defaults Upon Senior Securities

Item 3. Defaults Upon Senior Securities. 23

Mine Safety Disclosures

Item 4. Mine Safety Disclosures. 23

Other Information

Item 5. Other Information. 23

Exhibits

Item 6. Exhibits. 23 EXHIBIT INDEX 23

SIGNATURES

SIGNATURES 24 2 POWERDYNE INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEET June 30, 2025 December 31, 2024 (audited) ASSETS Current Assets: Cash $ 28,093 $ 45,579 Trade accounts receivable 63,321 87,456 Inventories 64,889 74,488 Advance deposit - trade - 2,662 Sales tax receivable - 9,145 Right of Use Asset - Current Portion 53,565 - Total current assets 209,868 219,330 Property and Equipment Cryptocurrency miners 15,000 15,000 Less: accumulated depreciation ( 15,000 ) ( 15,000 ) Total property and equipment - - Right of Use Asset - Long Term 96,890 Total Assets $ 306,758 $ 219,330 - LIABILITIES AND STOCKHOLDERS' DEFICIT Current Liabilities: Accounts payable and accrued expenses 95,564 69,295 Advance deposits 718 - Due to related party - CEO 238,079 238,079 Sales tax payable 1,709 - Loan related party 40,000 - Line of credit 244,950 165,500 Operating lease liability - current portion 53,565 - Total Current Liabilities 674,584 472,874 Operating lease liability - long term portion 96,890 Total Long Term Liabilities 771,474 472,874 Stockholders' Deficit: Preferred stock, $ 0.0001 par value, 20,000,000 shares authorized, 2,000,000 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively. 200 200 Common stock, $ 0.0001 par value, 2,000,000,000 shares authorized, 1,884,930,584 shares issued and outstanding as of June 30, 2025, and December 31, 2024, respectively. 188,493 188,493 Additional paid-in capital 4,814,651 4,814,651 Accumulated deficit ( 5,468,060 ) ( 5,256,887 ) Total Stockholders' Deficit ( 464,716 ) ( 253,543 ) Total Liabilities and Stockholders' Deficit $ 306,758 $ 219,331 The accompanying notes are an integral part of these condensed consolidated financial statements. 3 POWERDYNE INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the three

Business

Business Combinations We apply the provisions of ASC 805, Business Combinations (ASC 805), in accounting for our acquisitions. ASC 805 requires that we evaluate whether a transaction pertains to an acquisition of assets, or to an acquisition of a business. A business is defined as an integrated set of assets and activities that is capable of being conducted and managed for the purpose of providing a return to investors. Asset acquisitions are accounted for by allocating the cost of the acquisition to the individual assets and liabilities assumed on a relative fair value basis; whereas the acquisition of a business requires us to recognize separately from goodwill the assets acquired, and the liabilities assumed at the acquisition date fair values. Goodwill as of the business acquisition date is measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed. While we use our best estimates and assumptions to accurately value assets acquired and liabilities assumed at the business acquisition date as well as any contingent consideration, where applicable, our estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the business acquisition date, we record adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of a business acquisition's measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations. In addition, uncertain tax positions and tax related valuation allowances assumed in a business combination are initially estimated as of the acquisition date. We reevaluate these items quarterly based upon facts and circumstances that existed as of the business acquisition date with any adjust

View Full Filing

View this 10-Q filing on SEC EDGAR