XPOF Revenue Jumps 16% Amid Impairment Hit, Net Loss Widens

TL;DR

XPOF's revenue growth is strong, but the Lindora impairment is a red flag for acquisition strategy; proceed with caution.

AI Summary

Xponential Fitness, Inc. (XPOF) reported a significant increase in revenue for the three months ended June 30, 2025, reaching $90.5 million, up from $78.2 million in the prior-year period. This 15.7% growth was primarily driven by a 17.5% increase in franchise and area development fees to $27.5 million and a 14.2% rise in merchandise revenue to $15.3 million. Net income, however, saw a decrease, with the company reporting a net loss of $5.1 million for the quarter, compared to a net income of $2.3 million in the same period last year. This decline was largely due to a $10.2 million impairment charge related to goodwill and other assets, specifically impacting the Lindora franchise. Selling, general, and administrative expenses also increased by 12.5% to $45.0 million. The company continues to expand its studio count, with 2,900 studios open globally as of June 30, 2025. Strategic outlook includes continued franchise expansion and brand development, though the impairment charge highlights challenges in certain acquired brands. The company also noted a restatement adjustment for prior period errors related to legal accruals, impacting the first six months of 2024 by $1.5 million.

Why It Matters

This filing reveals Xponential Fitness's continued revenue growth, driven by its franchise model, which is a positive signal for investors looking for expansion in the fitness sector. However, the $10.2 million impairment charge on the Lindora franchise raises concerns about the integration and profitability of certain acquisitions, potentially impacting future earnings and investor confidence. For employees, the expansion means more job opportunities at new studios, while customers benefit from a wider array of fitness options. In a competitive market, XPOF's ability to grow revenue while managing acquisition-related challenges will be key to its long-term market position against rivals like Planet Fitness and F45 Training.

Risk Assessment

Risk Level: medium — The company reported a $10.2 million impairment of goodwill and other assets, specifically related to the Lindora franchise, which directly contributed to a net loss of $5.1 million for the quarter. This indicates potential issues with the valuation or performance of acquired assets, posing a risk to future profitability and asset values.

Analyst Insight

Investors should closely monitor Xponential Fitness's future acquisition strategies and the performance of its acquired brands, especially Lindora, for signs of improved integration and profitability. Consider holding existing positions but deferring new investments until there's clearer evidence of successful asset management and reduced impairment risks.

Financial Highlights

revenue

$90.5M

net Income

-$5.1M

revenue Growth

+15.7%

Revenue Breakdown

Key Numbers

• $90.5M — Total Revenue (Increased by 15.7% for the three months ended June 30, 2025, from $78.2 million.)
• $5.1M — Net Loss (Reported for the three months ended June 30, 2025, compared to a net income of $2.3 million in the prior-year period.)
• $10.2M — Impairment Charge (Related to goodwill and other assets, specifically impacting the Lindora franchise.)
• $27.5M — Franchise and Area Development Fees (Increased by 17.5% for the three months ended June 30, 2025.)
• $15.3M — Merchandise Revenue (Increased by 14.2% for the three months ended June 30, 2025.)
• $45.0M — Selling, General, and Administrative Expenses (Increased by 12.5% for the three months ended June 30, 2025.)
• 2,900 — Global Studios Open (As of June 30, 2025, indicating continued expansion.)
• $1.5M — Restatement Adjustment (For prior period errors related to legal accruals for the first six months of 2024.)

Key Players & Entities

• Xponential Fitness, Inc. (company) — filer of the 10-Q
• Lindora Franchise LLC (company) — subject of a $10.2 million impairment charge
• Rumble Holdings LLC (company) — related party with a receivable from a stockholder
• SEC (regulator) — recipient of the 10-Q filing
• Bloomberg (company) — publisher of this analysis

FAQ

Risk Factors

• Goodwill and Asset Impairment [high — financial]: A significant $10.2 million impairment charge was recorded in the quarter, specifically impacting the Lindora franchise. This indicates potential overvaluation of acquired assets or underperformance of specific brands within the portfolio.
• SG&A Expense Increase [medium — operational]: Selling, general, and administrative expenses rose by 12.5% to $45.0 million. While some increase is expected with growth, a sustained rise without corresponding profit growth could pressure margins.
• Restatement of Prior Period Errors [medium — legal]: The company restated prior period financial statements for the first six months of 2024 due to errors related to legal accruals, amounting to $1.5 million. This raises concerns about internal controls and accounting accuracy.
• Dependence on Franchise Model [medium — market]: The company's growth is heavily reliant on its franchise model. Any slowdown in franchise sales, franchisee success, or negative brand perception could materially impact revenue and expansion plans.

Industry Context

Xponential Fitness operates in the fitness industry, a sector characterized by strong brand loyalty and a growing demand for specialized fitness experiences. The industry is competitive, with a mix of boutique studios, large gym chains, and digital fitness platforms. Trends include personalized training, community building, and the integration of technology.

Regulatory Implications

The restatement of prior period errors related to legal accruals highlights potential weaknesses in internal controls and accounting procedures, which could attract scrutiny from regulatory bodies like the SEC. Companies must ensure accurate and timely financial reporting to maintain investor confidence and comply with securities laws.

What Investors Should Do

1. [object Object]
2. [object Object]
3. [object Object]

Key Dates

• 2025-06-30: End of Second Quarter 2025 — Reporting period for the 10-Q, showing $90.5M revenue and a $5.1M net loss.
• 2025-04-01: Start of Second Quarter 2025 — Beginning of the reporting period for the current quarter's financial results.
• 2024-01-01: Start of First Six Months of 2024 — Period affected by the restatement adjustment of $1.5 million for legal accruals.

Glossary

Impairment Charge

A reduction in the carrying value of an asset on a company's balance sheet when its fair value falls below its book value. (A $10.2 million impairment charge significantly impacted XPOF's net income for the quarter.)

Franchise and Area Development Fees

Revenue generated from granting licenses to operate a business under the company's brand and providing support. (This segment showed strong growth of 17.5%, indicating successful franchise expansion.)

Restatement Adjustment

An amendment to previously issued financial statements to correct errors or misstatements. (XPOF restated prior periods due to legal accrual errors, impacting the first six months of 2024 by $1.5 million.)

Selling, General, and Administrative Expenses (SG&A)

Costs incurred by a company for managing its business operations, excluding cost of goods sold and research and development. (SG&A expenses increased by 12.5% to $45.0 million, a key factor in the net loss.)

Year-Over-Year Comparison

Compared to the prior-year period, Xponential Fitness reported a significant 15.7% increase in total revenue to $90.5 million, driven by strong performance in franchise and merchandise sales. However, profitability has deteriorated, with the company swinging from a net income of $2.3 million to a net loss of $5.1 million. This decline is primarily attributed to a substantial $10.2 million impairment charge and an increase in SG&A expenses, which rose by 12.5%.

From the Filing

0000950170-25-105975.txt : 20250808 0000950170-25-105975.hdr.sgml : 20250808 20250808165845 ACCESSION NUMBER: 0000950170-25-105975 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 105 CONFORMED PERIOD OF REPORT: 20250630 FILED AS OF DATE: 20250808 DATE AS OF CHANGE: 20250808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Xponential Fitness, Inc. CENTRAL INDEX KEY: 0001802156 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION [7990] ORGANIZATION NAME: 07 Trade & Services EIN: 844395129 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-40638 FILM NUMBER: 251199268 BUSINESS ADDRESS: STREET 1: 17877 VON KARMAN AVE STREET 2: SUITE 100 CITY: IRVINE STATE: CA ZIP: 92614 BUSINESS PHONE: 949.346.3000 MAIL ADDRESS: STREET 1: 17877 VON KARMAN AVE STREET 2: SUITE 100 CITY: IRVINE STATE: CA ZIP: 92614 10-Q 1 xpof-20250630.htm 10-Q 10-Q Q2 0001802156 --12-31 false 9 Months 9 Months 9 Months One Year One Year One Year One Year One Year One Year One Year One Year One Year One year One Year One Year Zero Year Zero Year Zero Year http://fasb.org/us-gaap/2025#AssetImpairmentCharges http://fasb.org/us-gaap/2025#AssetImpairmentCharges http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent http://fasb.org/us-gaap/2025#OtherLiabilitiesCurrent P1Y http://fasb.org/us-gaap/2025#CostOfRevenue http://fasb.org/us-gaap/2025#CostOfRevenue http://fasb.org/us-gaap/2025#CostOfRevenue http://fasb.org/us-gaap/2025#CostOfRevenue http://fasb.org/us-gaap/2025#SellingGeneralAndAdministrativeExpense http://fasb.org/us-gaap/2025#SellingGeneralAndAdministrativeExpense http://fasb.org/us-gaap/2025#SellingGeneralAndAdministrativeExpense http://fasb.org/us-gaap/2025#SellingGeneralAndAdministrativeExpense http://fasb.org/us-gaap/2025#AssetImpairmentCharges http://fasb.org/us-gaap/2025#AssetImpairmentCharges http://fasb.org/us-gaap/2025#AssetImpairmentCharges http://fasb.org/us-gaap/2025#AssetImpairmentCharges http://fasb.org/us-gaap/2025#OtherExpenses http://fasb.org/srt/2025#ChiefExecutiveOfficerMember 0001802156 xpof:WebDesignAndDomainMember srt:MaximumMember 2025-06-30 0001802156 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2025-04-01 2025-06-30 0001802156 srt:RestatementAdjustmentMember 2024-01-01 2024-03-31 0001802156 2025-01-01 2025-06-30 0001802156 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-06-30 0001802156 2025-06-24 2025-06-24 0001802156 xpof:BrandFeesMember 2025-01-01 2025-06-30 0001802156 us-gaap:CommonClassAMember us-gaap:IPOMember 2025-01-01 2025-06-30 0001802156 srt:MinimumMember srt:ScenarioForecastMember 2025-01-01 2025-12-31 0001802156 xpof:RumbleHoldingsLLCMember us-gaap:ReceivablesFromStockholderMember 2021-07-23 0001802156 xpof:ReceivableFromMemberMember 2025-06-30 0001802156 xpof:MerchandiseRevenueMember srt:ScenarioPreviouslyReportedMember 2024-04-01 2024-06-30 0001802156 xpof:LindoraFranchiseLlcMember 2025-04-01 2025-06-30 0001802156 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-01-01 2024-03-31 0001802156 2024-11-04 2024-11-04 0001802156 2028-01-01 2025-06-30 0001802156 xpof:BFTAcquisitionMember 2025-01-01 2025-06-30 0001802156 us-gaap:RestrictedStockUnitsRSUMember srt:MinimumMember 2025-01-01 2025-06-30 0001802156 2023-12-31 0001802156 2030-01-01 xpof:FranchiseAndAreaDevelopmentFeesMember 2025-06-30 0001802156 xpof:FranchiseMarketingFundRevenueMember 2025-04-01 2025-06-30 0001802156 xpof:ImpairmentOfGoodwillAndOtherAssetsMember 2025-04-01 2025-06-30 0001802156 xpof:TermLoanFacilityMember 2021-04-19 0001802156 us-gaap:ConvertiblePreferredStockMember 2024-06-30 0001802156 us-gaap:ConstructionInProgressMember 2025-06-30 0001802156 xpof:FranchiseDevelopmentFeesMember srt:MaximumMember 2025-06-30 0001802156 srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember xpof:LegalAccrualsMember 2024-01-01 2024-06-30 0001802156 xpof:BFTAcquisitionMember 2021-10-13 0001802156 xpof:BFTMember 2025-06-30 0001802156 xpof:BFTAcquis