FitLife Brands' Q2 Profit Plunges 33% Amid Revenue Dip, M&A Costs

TL;DR

**FTLF's Q2 numbers are a red flag; the Irwin acquisition is a big bet that drained cash and didn't stop the profit slide.**

AI Summary

FitLife Brands, Inc. (FTLF) reported a decrease in revenue and net income for both the three and six months ended June 30, 2025, compared to the prior year. Revenue for the three months ended June 30, 2025, was $16.127 million, down from $16.930 million in the same period of 2024, representing a 4.7% decrease. Net income for the three-month period also fell to $1.747 million from $2.628 million, a 33.5% decline. For the six months ended June 30, 2025, revenue decreased by 4.2% to $32.063 million from $33.479 million, and net income dropped by 21.3% to $3.765 million from $4.788 million. Operating income also saw a significant reduction, falling from $7.056 million in the first six months of 2024 to $5.476 million in 2025. A key business change was a $5.000 million cash deposit for the Irwin acquisition, indicating strategic expansion. Merger and acquisition related expenses surged to $1.028 million for the six months ended June 30, 2025, up from $0.158 million in the prior year, reflecting increased M&A activity. Cash and cash equivalents decreased significantly from $4.468 million at December 31, 2024, to $1.530 million at June 30, 2025, primarily due to the Irwin acquisition deposit and term loan payments.

Why It Matters

FitLife Brands' declining revenue and net income, coupled with increased M&A expenses, signal potential headwinds for investors. The significant cash outflow for the Irwin acquisition deposit, while strategic, has substantially reduced the company's cash reserves, impacting liquidity. This performance contrasts with a competitive landscape where consumer health and wellness spending remains robust, suggesting FTLF may be losing market share or facing pricing pressures. Employees might face uncertainty if the acquisition doesn't yield expected synergies, and customers could see changes in product offerings or pricing post-acquisition. The broader market will watch how FTLF integrates its new acquisition and whether it can reverse the negative financial trends.

Risk Assessment

Risk Level: high — The company's net income decreased by 33.5% for the three months ended June 30, 2025, and 21.3% for the six months ended June 30, 2025. Cash and cash equivalents plummeted from $4.468 million to $1.530 million, a 65.7% reduction, largely due to a $5.000 million cash deposit for the Irwin acquisition, indicating significant liquidity strain and reliance on the success of this acquisition.

Analyst Insight

Investors should exercise caution and closely monitor the integration of the Irwin acquisition and its impact on future profitability and cash flow. Consider holding off on new investments until there's clear evidence of revenue stabilization and improved net income, as current trends suggest significant operational challenges.

Financial Highlights

debt To Equity

0.54

revenue

32,063,000

operating Margin

17.1%

total Assets

62,847,000

total Debt

21,928,000

net Income

3,765,000

eps

N/A

gross Margin

42.9%

cash Position

1,530,000

revenue Growth

-4.2%

Revenue Breakdown

Key Numbers

• $16.127M — Revenue (Q2 2025) (Down 4.7% from $16.930M in Q2 2024)
• $1.747M — Net Income (Q2 2025) (Down 33.5% from $2.628M in Q2 2024)
• $32.063M — Revenue (YTD Q2 2025) (Down 4.2% from $33.479M in YTD Q2 2024)
• $3.765M — Net Income (YTD Q2 2025) (Down 21.3% from $4.788M in YTD Q2 2024)
• $5.000M — Cash Deposit for Irwin Acquisition (Significant cash outflow impacting liquidity)
• $1.530M — Cash and Cash Equivalents (June 30, 2025) (Decreased 65.7% from $4.468M at Dec 31, 2024)
• $1.028M — M&A Related Expenses (YTD Q2 2025) (Increased from $0.158M in YTD Q2 2024)
• 9,391,072 — Shares Outstanding (As of August 11, 2025)
• 65% — Online Revenue Percentage (Q2 2025) (Slightly down from 66% in Q2 2024)
• 96% — U.S. Sales Percentage (Q2 2025) (Consistent with Q2 2024)

Key Players & Entities

• FITLIFE BRANDS, INC. (company) — Registrant
• Irwin (company) — Acquisition target
• Nasdaq Capital Market (regulator) — Stock exchange for FTLF
• GNC (company) — Key distribution channel for NDS Products
• Amazon (company) — Primary e-commerce platform for MRC Products
• $16.127 million (dollar_amount) — Revenue for three months ended June 30, 2025
• $1.747 million (dollar_amount) — Net income for three months ended June 30, 2025
• $5.000 million (dollar_amount) — Cash deposit for Irwin acquisition
• $1.028 million (dollar_amount) — Merger and acquisition related expenses for six months ended June 30, 2025
• $1.530 million (dollar_amount) — Cash and cash equivalents as of June 30, 2025

FAQ

Risk Factors

• Liquidity Concerns [high — financial]: Cash and cash equivalents significantly decreased by 65.7% from $4.468 million at December 31, 2024, to $1.530 million at June 30, 2025. This reduction was driven by a $5.000 million cash deposit for the Irwin acquisition and term loan payments, raising concerns about the company's short-term liquidity.
• Acquisition Integration Risk [medium — operational]: The company made a substantial $5.000 million cash deposit for the Irwin acquisition, indicating significant strategic expansion. However, the integration of this acquisition carries inherent risks, including potential operational disruptions, failure to achieve expected synergies, and unforeseen integration costs.
• Increased M&A Expenses [medium — financial]: Merger and acquisition related expenses surged to $1.028 million for the six months ended June 30, 2025, a substantial increase from $0.158 million in the prior year. This indicates heightened M&A activity, which can strain financial resources and distract management from core operations.
• Revenue Decline [medium — market]: Revenue for the three months ended June 30, 2025, decreased by 4.7% to $16.127 million from $16.930 million in the prior year. Similarly, year-to-date revenue declined by 4.2% to $32.063 million. This downward trend suggests potential market saturation, increased competition, or reduced consumer demand.
• Declining Profitability [high — financial]: Net income for the three months ended June 30, 2025, fell by 33.5% to $1.747 million from $2.628 million. Year-to-date net income also dropped by 21.3% to $3.765 million. This significant decline in profitability, coupled with a reduction in operating income from $7.056 million to $5.476 million, indicates pressure on the company's earnings power.

Industry Context

The health and wellness industry, particularly within the fitness and supplement sectors, remains competitive. Companies are increasingly focusing on direct-to-consumer online sales channels, while also exploring strategic acquisitions to expand market reach and product offerings. However, economic uncertainties and evolving consumer preferences can impact demand and revenue growth.

Regulatory Implications

FitLife Brands operates within a regulated industry, subject to consumer protection laws, advertising standards, and potentially specific regulations related to health and dietary supplements. Increased M&A activity could also bring new compliance requirements related to antitrust and corporate governance.

What Investors Should Do

1. Monitor liquidity closely.
2. Evaluate the strategic rationale and integration plan for the Irwin acquisition.
3. Analyze the drivers of revenue and net income decline.
4. Assess the impact of increased M&A expenses.

Key Dates

• 2025-06-30: End of Second Quarter 2025 — Reporting period for the 10-Q, showing decreased revenue and net income, significant cash outflow for acquisition deposit, and reduced cash position.
• 2025-08-11: Shares Outstanding Date — As of this date, there were 9,391,072 shares outstanding, relevant for per-share calculations and market capitalization.
• 2024-12-31: End of Fiscal Year 2024 — Baseline for comparison of cash and cash equivalents, which decreased significantly by June 30, 2025.

Glossary

Operating Income

Profitability after deducting operating expenses from revenue. It reflects the core business's profitability before interest and taxes. (Decreased from $7.056 million to $5.476 million year-to-date, indicating reduced efficiency or higher operating costs relative to revenue.)

Goodwill

An intangible asset that arises when a company acquires another company for a price greater than the fair value of its identifiable net assets. (Increased slightly from $13,022,000 to $13,116,000, suggesting recent acquisitions or revaluation of existing goodwill.)

Right of use asset

An asset representing a lessee's right to use an underlying asset for the lease term under a lease agreement. (Decreased from $412,000 to $367,000, indicating the amortization of leased assets.)

Merger and acquisition related

Expenses incurred in connection with the pursuit of, or consummation of, mergers, acquisitions, or dispositions. (Surged from $0.158 million to $1.028 million year-to-date, highlighting increased M&A activity and associated costs.)

Deposit for Irwin acquisition

A cash amount paid in advance as part of a commitment to acquire another company, Irwin. (A $5.000 million cash outflow that significantly impacted the company's cash position and liquidity.)

Year-Over-Year Comparison

Compared to the prior year, FitLife Brands experienced a decline in both revenue and net income for the three and six months ended June 30, 2025. Revenue fell by 4.7% and 4.2% respectively, while net income saw more substantial drops of 33.5% and 21.3%. Operating income also decreased significantly. A key development is the $5.000 million deposit for the Irwin acquisition, which, along with increased M&A expenses, has contributed to a sharp reduction in cash and cash equivalents from $4.468 million to $1.530 million.

Key Financial Figures

• $0.01 — registered Common Stock, par value $0.01 per share FTLF The Nasdaq Capital M

Filing Documents

• ftlf20250630_10q.htm (10-Q) — 1117KB
• ex_850863.htm (EX-31.1) — 13KB
• ex_850864.htm (EX-31.2) — 13KB
• ex_850865.htm (EX-32.1) — 4KB
• ex_850866.htm (EX-32.2) — 4KB
• 0001437749-25-026661.txt ( ) — 4942KB
• ftlf-20250630.xsd (EX-101.SCH) — 37KB
• ftlf-20250630_def.xml (EX-101.DEF) — 299KB
• ftlf-20250630_lab.xml (EX-101.LAB) — 252KB
• ftlf-20250630_pre.xml (EX-101.PRE) — 322KB
• ftlf-20250630_cal.xml (EX-101.CAL) — 38KB
• ftlf20250630_10q_htm.xml (XML) — 665KB

- FINANCIAL INFORMATION

PART I - FINANCIAL INFORMATION Item 1.

Financial Statements

Financial Statements Condensed Consolidated Balance Sheets (unaudited) 1 Condensed Consolidated Statements of Income and Comprehensive Income (unaudited) 2 Condensed Consolidated Statements of Stockholders' Equity (unaudited) 3 Condensed Consolidated Statements of Cash Flows (unaudited) 4 Notes to Condensed Consolidated Financial Statements (unaudited) 5 Item 2. Management's Discussion & Analysis of Financial Condition and Results of Operations 15 Item 3.

Quantitative and Qualitative Disclosures About Market Risk

Quantitative and Qualitative Disclosures About Market Risk 25 Item 4.

Controls and Procedures

Controls and Procedures 26

- OTHER INFORMATION

PART II - OTHER INFORMATION Item 1.

Legal Proceedings

Legal Proceedings 27 Item 1A.

Risk Factors

Risk Factors 27 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 27 Item 3. Defaults Upon Senior Securities 27 Item 5. Other Information 27 Item 6. Exhibits 27 Special Note Regarding Forward-Looking Statements This Quarterly Report on Form 10-Q ( " Quarterly Report " ), including " Management ' s Discussion and Analysis of Financial Condition and Results of Operations " in Item 2 of Part I of this Quarterly Report, includes forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as " may " , " should " , " expects " , " plans " , " anticipates " , " believes " , " estimates " , " predicts " , " potential " , " proposed " , " intended " , or " continue " or the negative of these terms or other comparable terminology. You should read statements that contain these words carefully, because they discuss our expectations about our future operating results or our future financial condition or state other " forward-looking " information. There may be events in the future that we are not able to accurately predict or control. Before you invest in our securities, you should be aware that the occurrence of any of the events described in this Quarterly Report could substantially harm our business, results of operations and financial condition, and that upon the occurrence of any of these events, the trading price of our securities could decline and you could lose all or part of your investment. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, growth rates, levels of activity, performance or a

FINANCIAL STATEMENTS

ITEM 1. FINANCIAL STATEMENTS FITLIFE BRANDS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per share data) June 30, 2025 December 31, 2024 (Unaudited) ASSETS: CURRENT ASSETS Cash and cash equivalents $ 1,530 $ 4,468 Restricted cash 55 52 Accounts receivable, net of allowance of doubtful accounts of $ 19 and $ 41 , respectively 2,488 1,626 Inventories, net of allowance for obsolescence of $ 78 and $ 100 , respectively 11,722 11,074 Deposit for Irwin acquisition 5,000 - Prepaid expense and other current assets 1,382 923 Total current assets 22,177 18,143 Property and equipment, net 81 75 Right of use asset 367 412 Intangibles, net of amortization of $ 162 and $ 152 , respectively 26,285 26,235 Goodwill 13,116 13,022 Deferred tax asset 821 644 TOTAL ASSETS $ 62,847 $ 58,531 LIABILITIES AND STOCKHOLDERS' EQUITY: CURRENT LIABILITIES: Accounts payable $ 4,940 $ 4,067 Accrued expense 1,409 684 Income taxes payable 1,521 1,415 Product returns 524 564 Term loan – current portion 4,500 4,500 Lease liability – current portion 74 81 Total current liabilities 12,968 11,311 Term loan, net of current portion and unamortized deferred finance costs 6,321 8,550 Long-term lease liability, net of current portion 299 331 Deferred tax liability 2,340 2,213 TOTAL LIABILITIES 21,928 22,405 STOCKHOLDERS' EQUITY: Preferred stock, $ 0.01 par value, 10,000 shares authorized, none outstanding as of June 30, 2025 and December 31, 2024 - - Common stock, $ 0.01 par value, 120,000 shares authorized; 9,391 and 9,210 issued and outstanding as of June 30, 2025 and December 31, 2024 94 92 Additional paid-in capital 32,015 31,129 Retained earnings 9,332 5,567 Foreign currency translation adjustment ( 522 ) ( 662 ) TOTAL STOCKHOLDERS' EQUITY 40,919 36,126 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 62,847

View Full Filing

View this 10-Q filing on SEC EDGAR