Duke Energy's Q3 Earnings Surge on Strong Regulated Revenue Growth
| Field | Detail |
|---|---|
| Company | Duke Energy Indiana, LLC |
| Form Type | 10-Q |
| Filed Date | Nov 7, 2025 |
| Risk Level | medium |
| Pages | 15 |
| Reading Time | 17 min |
| Key Dollar Amounts | $0.001 |
| Sentiment | bullish |
Sentiment: bullish
Topics: Utilities, Earnings, Regulated Revenue, Energy Sector, Q3 2025, Infrastructure, ESG
Related Tickers: DUK
TL;DR
**Duke Energy's Q3 numbers are solid, showing strong regulated growth and efficient cost management; buy the dip if you're looking for stable utility income.**
AI Summary
Duke Energy Corporation reported a robust financial performance for the three and nine months ended September 30, 2025. Total operating revenues increased by 4.76% to $8,542 million for the three months ended September 30, 2025, up from $8,154 million in the prior year, driven by a 4.26% rise in regulated electric revenues to $8,106 million and a significant 21.14% increase in regulated natural gas revenues to $361 million. Net Income Attributable to Duke Energy Corporation common stockholders saw a substantial 14.76% increase to $1,407 million for the three-month period, compared to $1,226 million in 2024. For the nine-month period, Net Income Available to Duke Energy Corporation Common Stockholders grew by 16.56% to $3,743 million from $3,211 million. Operating expenses also rose, with operation, maintenance and other expenses increasing by 25.05% to $1,762 million for the three months, while fuel used in electric generation and purchased power decreased by 13.35% to $2,289 million. The company's strategic outlook emphasizes grid and fleet modernization and carbon emission reduction goals, balanced with customer reliability and affordability, as outlined in the cautionary statement.
Why It Matters
This strong performance by Duke Energy Indiana's parent company, Duke Energy Corporation, signals stability and growth in the utility sector, which is crucial for investors seeking reliable dividends and long-term value. The increased regulated electric and natural gas revenues suggest successful rate recovery and demand, positively impacting the company's ability to fund infrastructure upgrades and meet environmental targets. For customers, this could mean continued investment in reliable service, though it also implies regulatory approvals for rate increases. In a competitive landscape, Duke Energy's ability to grow revenues while managing fuel costs positions it favorably against peers facing similar operational and regulatory pressures.
Risk Assessment
Risk Level: medium — The filing highlights several medium-level risks, including the uncertainty of costs and liabilities related to coal ash remediation, which are 'uncertain and difficult to estimate.' Additionally, the ability to timely recover eligible costs, including those for carbon emissions reductions and significant weather events, through the regulatory process is a key financial risk. The company also faces risks from 'changing or conflicting investor, customer and other stakeholder expectations and demands, particularly regarding environmental, social and governance matters and costs related thereto.'
Analyst Insight
Investors should consider Duke Energy's consistent revenue growth and increased net income as a positive indicator for long-term stability. Monitor regulatory developments, especially regarding cost recovery for environmental initiatives and infrastructure, as these will directly impact future profitability. The company's focus on grid modernization and carbon reduction presents both opportunities and potential cost pressures.
Financial Highlights
- debt To Equity
- 1.54
- revenue
- $8.54B
- operating Margin
- 27.33%
- total Assets
- $192.29B
- total Debt
- $79.30B
- net Income
- $1.41B
- eps
- $1.81
- gross Margin
- 26.67%
- cash Position
- $688M
- revenue Growth
- +4.76%
Revenue Breakdown
| Segment | Revenue | Growth |
|---|---|---|
| Regulated electric | $8,106M | +4.26% |
| Regulated natural gas | $361M | +21.14% |
| Nonregulated electric and other | $75M | -7.41% |
Key Numbers
- $8.54B — Total Operating Revenues (Increased by 4.76% for the three months ended September 30, 2025, compared to $8.15B in 2024.)
- $1.41B — Net Income Available to Common Stockholders (Increased by 14.76% for the three months ended September 30, 2025, from $1.23B in 2024.)
- $3.74B — Net Income Available to Common Stockholders (YTD) (Increased by 16.56% for the nine months ended September 30, 2025, from $3.21B in 2024.)
- $8.11B — Regulated Electric Revenues (Increased by 4.26% for the three months ended September 30, 2025.)
- $361M — Regulated Natural Gas Revenues (Increased by 21.14% for the three months ended September 30, 2025.)
- $2.29B — Fuel Used in Electric Generation and Purchased Power (Decreased by 13.35% for the three months ended September 30, 2025.)
- $1.76B — Operation, Maintenance and Other Expenses (Increased by 25.05% for the three months ended September 30, 2025.)
- $1.81 — Basic and Diluted EPS (Increased from $1.57 for the three months ended September 30, 2024.)
Key Players & Entities
- Duke Energy Corporation (company) — Parent company of Duke Energy Indiana, LLC
- Duke Energy Indiana, LLC (company) — Registrant filing the 10-Q
- $8,542 million (dollar_amount) — Total operating revenues for the three months ended September 30, 2025
- $8,106 million (dollar_amount) — Regulated electric revenues for the three months ended September 30, 2025
- $361 million (dollar_amount) — Regulated natural gas revenues for the three months ended September 30, 2025
- $1,407 million (dollar_amount) — Net Income Available to Duke Energy Corporation Common Stockholders for the three months ended September 30, 2025
- $3,743 million (dollar_amount) — Net Income Available to Duke Energy Corporation Common Stockholders for the nine months ended September 30, 2025
- $2,289 million (dollar_amount) — Fuel used in electric generation and purchased power for the three months ended September 30, 2025
- $1,762 million (dollar_amount) — Operation, maintenance and other expenses for the three months ended September 30, 2025
- SEC (regulator) — Securities and Exchange Commission
FAQ
What were Duke Energy Indiana's parent company's total operating revenues for Q3 2025?
Duke Energy Corporation, the parent company of Duke Energy Indiana, LLC, reported total operating revenues of $8,542 million for the three months ended September 30, 2025. This represents a 4.76% increase from $8,154 million in the same period of 2024.
How did Duke Energy Corporation's net income attributable to common stockholders change in Q3 2025?
Net Income Attributable to Duke Energy Corporation Common Stockholders increased by 14.76% to $1,407 million for the three months ended September 30, 2025, up from $1,226 million in the prior year's quarter.
What were the key drivers of revenue growth for Duke Energy Corporation in Q3 2025?
Key drivers of revenue growth included a 4.26% increase in regulated electric revenues to $8,106 million and a significant 21.14% increase in regulated natural gas revenues to $361 million for the three months ended September 30, 2025.
What were Duke Energy Corporation's operating expenses for fuel and purchased power in Q3 2025?
Fuel used in electric generation and purchased power decreased by 13.35% to $2,289 million for the three months ended September 30, 2025, compared to $2,644 million in the same period of 2024.
What are the primary risks highlighted in Duke Energy Indiana's parent company's 10-Q filing?
The filing highlights risks such as the uncertain and difficult-to-estimate costs of coal ash remediation, the ability to timely recover eligible costs through the regulatory process, and the impact of changing stakeholder expectations regarding environmental, social, and governance matters.
How did operation, maintenance, and other expenses change for Duke Energy Corporation in Q3 2025?
Operation, maintenance and other expenses increased by 25.05% to $1,762 million for the three months ended September 30, 2025, up from $1,409 million in the corresponding period of 2024.
What is Duke Energy Corporation's strategic outlook regarding carbon emissions?
Duke Energy Corporation's strategic outlook includes meeting carbon emission reduction goals while balancing customer reliability and affordability, as detailed in the cautionary statement regarding forward-looking information.
What was the basic and diluted earnings per share for Duke Energy Corporation in Q3 2025?
Basic and Diluted Earnings Per Share for Income from continuing operations available to Duke Energy Corporation common stockholders was $1.81 for the three months ended September 30, 2025, an increase from $1.57 in the prior year.
Is Duke Energy Indiana a large accelerated filer?
Yes, Duke Energy Indiana, LLC is indicated as a Large Accelerated Filer in the 10-Q filing, meeting the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q.
What impact do regulatory initiatives have on Duke Energy Corporation?
State, federal, and foreign legislative and regulatory initiatives, including those related to climate change, can affect cost and investment recovery, rate structures, or market prices, and compliance costs for environmental requirements are a significant factor.
Risk Factors
- Changes in Environmental Regulations [high — regulatory]: Stricter regulations on emissions and carbon reduction goals could necessitate significant capital investments in fleet modernization and potentially lead to increased operating costs. The company's strategic outlook emphasizes these goals, indicating proactive management but also inherent risk.
- Grid Modernization and Reliability [medium — operational]: The company's focus on grid modernization, while strategic, involves substantial investment and execution risk. Ensuring customer reliability during these upgrades is paramount and any failures could lead to reputational damage and regulatory scrutiny.
- Interest Rate Sensitivity [medium — financial]: With $79.3 billion in long-term debt as of September 30, 2025, the company is exposed to interest rate fluctuations. The increase in interest expense from $872 million to $902 million for the three months ended September 30, 2025, highlights this sensitivity.
- Fuel Price Volatility [medium — market]: Despite a decrease in fuel costs for the period, the company's reliance on fuel for electric generation exposes it to price volatility. The $13.35% decrease in fuel costs to $2,289 million for the three months ended September 30, 2025, was a positive, but future increases could impact margins.
- Rate Case Outcomes [high — regulatory]: The company's regulated revenues are subject to rate-setting by regulatory bodies. Unfavorable outcomes in rate cases could limit the company's ability to recover costs and achieve its targeted returns, impacting profitability.
- Cybersecurity Threats [medium — operational]: As a critical infrastructure provider, Duke Energy is a potential target for cyberattacks. Disruptions to operations or data breaches could have severe financial and reputational consequences.
- Customer Affordability Concerns [medium — financial]: Balancing investments in modernization and emission reduction with customer affordability is a key challenge. Significant rate increases could lead to customer backlash and increased regulatory oversight.
Industry Context
Duke Energy operates in a highly regulated utility sector characterized by significant capital intensity and long-term infrastructure investments. The industry is undergoing a transition towards cleaner energy sources, driven by environmental concerns and regulatory mandates, while simultaneously focusing on grid modernization to enhance reliability and efficiency. Competition primarily comes from other large utility providers within specific service territories, with emerging challenges from distributed generation and energy storage solutions.
Regulatory Implications
The company's operations are heavily influenced by state and federal regulatory bodies, particularly concerning rate setting, environmental standards, and capital expenditure approvals. Changes in environmental regulations, such as those related to carbon emissions, pose significant compliance risks and necessitate substantial investments. Favorable regulatory outcomes are crucial for recovering costs and achieving targeted returns on investment.
What Investors Should Do
- Monitor regulatory filings and rate case outcomes
- Assess capital expenditure plans for grid modernization and decarbonization
- Evaluate the impact of interest rate changes on debt servicing costs
- Analyze the performance of non-regulated segments
Glossary
- VIEs
- Variable Interest Entities. These are entities where a company has a controlling financial interest through contractual arrangements, even if it doesn't own a majority of the voting stock. They are consolidated onto the balance sheet. (The financial statements show significant balances related to VIEs in receivables, inventory, regulatory assets, and debt, indicating their material impact on Duke Energy's financial position.)
- Regulatory assets
- Costs that have been incurred but are not yet recognized as expenses in the income statement. They are expected to be recovered from customers in the future through rates. (Duke Energy has substantial regulatory assets ($1.98B current, $14.08B noncurrent), reflecting costs that are subject to regulatory approval for future recovery.)
- Regulatory liabilities
- Amounts that are expected to be refunded to customers or are otherwise subject to regulatory deferral. They represent obligations to customers or regulatory bodies. (The company has significant regulatory liabilities ($1.23B current, $15.38B noncurrent), indicating amounts that may be returned to customers or are subject to future regulatory adjustments.)
- Accumulated other comprehensive income
- A component of equity that includes unrealized gains and losses on certain investments, foreign currency translations, and pension adjustments that have not yet been recognized in net income. (This account shows a balance of $178 million, reflecting unrealized gains and losses on derivatives and other items that impact equity but not current earnings.)
- Noncontrolling interests
- The portion of equity in a subsidiary that is not attributable to the parent company. It represents the ownership interest of outside shareholders in consolidated subsidiaries. (The financial statements show noncontrolling interests, indicating that Duke Energy does not own 100% of all consolidated entities.)
- Assets held for sale
- Assets that management has committed to selling and are classified as held for sale. They are reported at the lower of their carrying amount or fair value less costs to sell. (The company has $47 million in current and $2.11 billion in noncurrent assets classified as held for sale, suggesting ongoing portfolio optimization or divestitures.)
Year-Over-Year Comparison
Duke Energy Corporation demonstrated strong year-over-year performance for the three months ended September 30, 2025. Total operating revenues increased by 4.76% to $8.54 billion, driven by growth in both regulated electric and natural gas segments. Net income available to common stockholders saw a substantial 14.76% increase to $1.41 billion, with EPS rising to $1.81 from $1.57. Operating expenses also rose, notably operation, maintenance and other expenses by 25.05%, though fuel costs decreased by 13.35%. The balance sheet shows an increase in total assets to $192.29 billion and total debt to $79.30 billion, with a corresponding increase in cash and cash equivalents to $688 million.
Filing Stats: 4,359 words · 17 min read · ~15 pages · Grade level 20 · Accepted 2025-11-07 12:13:31
Key Financial Figures
- $0.001 — h registered Duke Energy Common Stock, $0.001 par value DUK New York Stock Exchange L
Filing Documents
- duk-20250930.htm (10-Q) — 9479KB
- duk-202509x10qxexx21.htm (EX-2.1) — 906KB
- duk-202509x10qxexx101.htm (EX-10.1) — 706KB
- duk-202509x10qxexx3111.htm (EX-31.11) — 8KB
- duk-202509x10qxexx3112.htm (EX-31.12) — 8KB
- duk-202509x10qxexx3113.htm (EX-31.13) — 8KB
- duk-202509x10qxexx3114.htm (EX-31.14) — 8KB
- duk-202509x10qxexx3115.htm (EX-31.15) — 8KB
- duk-202509x10qxexx3116.htm (EX-31.16) — 8KB
- duk-202509x10qxexx3117.htm (EX-31.17) — 8KB
- duk-202509x10qxexx3118.htm (EX-31.18) — 8KB
- duk-202509x10qxexx3121.htm (EX-31.21) — 8KB
- duk-202509x10qxexx3122.htm (EX-31.22) — 8KB
- duk-202509x10qxexx3123.htm (EX-31.23) — 8KB
- duk-202509x10qxexx3124.htm (EX-31.24) — 8KB
- duk-202509x10qxexx3125.htm (EX-31.25) — 8KB
- duk-202509x10qxexx3126.htm (EX-31.26) — 8KB
- duk-202509x10qxexx3127.htm (EX-31.27) — 8KB
- duk-202509x10qxexx3128.htm (EX-31.28) — 8KB
- duk-202509x10qxexx3211.htm (EX-32.11) — 4KB
- duk-202509x10qxexx3212.htm (EX-32.12) — 4KB
- duk-202509x10qxexx3213.htm (EX-32.13) — 4KB
- duk-202509x10qxexx3214.htm (EX-32.14) — 4KB
- duk-202509x10qxexx3215.htm (EX-32.15) — 4KB
- duk-202509x10qxexx3216.htm (EX-32.16) — 4KB
- duk-202509x10qxexx3217.htm (EX-32.17) — 4KB
- duk-202509x10qxexx3218.htm (EX-32.18) — 4KB
- duk-202509x10qxexx3221.htm (EX-32.21) — 4KB
- duk-202509x10qxexx3222.htm (EX-32.22) — 4KB
- duk-202509x10qxexx3223.htm (EX-32.23) — 4KB
- duk-202509x10qxexx3224.htm (EX-32.24) — 4KB
- duk-202509x10qxexx3225.htm (EX-32.25) — 4KB
- duk-202509x10qxexx3226.htm (EX-32.26) — 4KB
- duk-202509x10qxexx3227.htm (EX-32.27) — 4KB
- duk-202509x10qxexx3228.htm (EX-32.28) — 4KB
- duk-20250930_g1.jpg (GRAPHIC) — 140KB
- 0001326160-25-000192.txt ( ) — 46529KB
- duk-20250930.xsd (EX-101.SCH) — 125KB
- duk-20250930_cal.xml (EX-101.CAL) — 164KB
- duk-20250930_def.xml (EX-101.DEF) — 1473KB
- duk-20250930_lab.xml (EX-101.LAB) — 1167KB
- duk-20250930_pre.xml (EX-101.PRE) — 1707KB
- duk-20250930_htm.xml (XML) — 11868KB
FINANCIAL INFORMATION
PART I. FINANCIAL INFORMATION Item 1.
Financial Statements
Financial Statements Duke Energy Corporation Financial Statements 9 Duke Energy Carolinas, LLC Financial Statements 15 Progress Energy, Inc. Financial Statements 19 Duke Energy Progress, LLC Financial Statements 23 Duke Energy Florida, LLC Financial Statements 27 Duke Energy Ohio, Inc. Financial Statements 31 Duke Energy Indiana, LLC Financial Statements 35 Piedmont Natural Gas Company, Inc. Financial Statements 39 Combined Notes to Condensed Consolidated Financial Statements Note 1 – Organization and Basis of Presentation 43 Note 2 – Dispositions 46 Note 3 – Business Segments 49 Note 4 – Regulatory Matters 61 Note 5 – Commitments and Contingencies 67 Note 6 – Debt and Credit Facilities 70 Note 7 – Asset Retirement Obligations 72 Note 8 – Goodwill 73 Note 9 – Related Party Transactions 74 Note 10 – Derivatives and Hedging 75 Note 11 – Investments in Debt and Equity Securities 81 Note 12 – Fair Value Measurements 85 Note 13 – Variable Interest Entities 90 Note 14 – Revenue 93 Note 15 – Stockholders' Equity 98 Note 16 – Employee Benefit Plans 100 Note 17 – Income Taxes 101 Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's Discussion and Analysis of Financial Condition and Results of Operations 103 Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Quantitative and Qualitative Disclosures About Market Risk 121 Item 4.
Controls and Procedures
Controls and Procedures 121
OTHER INFORMATION
PART II. OTHER INFORMATION Item 1.
Legal Proceedings
Legal Proceedings 122 Item 1A.
Risk Factors
Risk Factors 122 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 122 Item 5. Other Information 122 Item 6. Exhibits 124
Signatures
Signatures 127 GLOSSARY OF TERMS Glossary of Terms The following terms or acronyms used in this Form 10-Q are defined below: Term or Acronym Definition 2015 CCR Rule A 2015 EPA rule establishing national regulations to provide a comprehensive set of requirements for the management and disposal of CCR from coal-fired power plants 2024 CCR Rule The EPA's Legacy CCR Surface Impoundments rule issued in April 2024 under the Resource Conservation and Recovery Act, which significantly expands the scope of the 2015 CCR Rule AFUDC Allowance for funds used during construction Bison Bison Insurance Company Limited Brookfield Brookfield Renewable Partners L.P. CC Combined Cycle CCR Coal Combustion Residuals CECPCN Certificate of Environmental Compatibility and Public Convenience and Necessity CFIUS The Committee on Foreign Investments in the United States CPCN Certificate of Public Convenience and Necessity the Company Duke Energy Corporation and its subsidiaries Commercial Renewables Disposal Groups Commercial Renewables business segment, excluding the offshore wind contract for Carolina Long Bay, separated into the utility-scale solar and wind group, the distributed generation group and the remaining assets COVID Coronavirus Disease 2019 CRC Cinergy Receivables Company, LLC Crystal River Unit 3 Crystal River Unit 3 Nuclear Plant CT Combustion Turbine CWIP Construction Work in Progress DEFR Duke Energy Florida Receivables, LLC DEPR Duke Energy Progress Receivables, LLC DERF Duke Energy Receivables Finance Company, LLC Duke Energy Duke Energy Corporation (collectively with its subsidiaries) Duke Energy Ohio Duke Energy Ohio, Inc. Duke Energy Progress Duke Energy Progress, LLC Duke Energy Carolinas Duke Energy Carolinas, LLC Duke Energy Florida Duke Energy Florida, LLC Duke Energy Indiana Duke Energy Indiana, LLC Duke Energy Kentucky Duke Energy Kentucky, Inc. Duke Energy Registrants Duke Energy, Duke En
FORWARD-LOOKING STATEMENTS
FORWARD-LOOKING STATEMENTS CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management's beliefs and assumptions and can often be identified by terms and phrases that include "anticipate," "believe," "intend," "estimate," "expect," "continue," "should," "could," "may," "plan," "project," "predict," "will," "potential," "forecast," "target," "guidance," "outlook" or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to: The ability to implement our business strategy, including meeting forecasted load growth demand, grid and fleet modernization objectives, and our carbon emission reduction goals, while balancing customer reliability and affordability; The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate; The ability to timely recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to sig
FORWARD-LOOKING STATEMENTS
FORWARD-LOOKING STATEMENTS Construction and development risks associated with the completion of the Duke Energy Registrants' capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all; Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants; The ability to control operation and maintenance costs; The level of creditworthiness of counterparties to transactions; The ability to obtain adequate insurance at acceptable costs and recover on claims made; Employee workforce factors, including the potential inability to attract and retain key personnel; The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent); The performance of projects undertaken by our businesses and the success of efforts to invest in and develop new opportunities; The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC; The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings; The impacts from potential impairments of goodwill or investment carrying values; Asset or business acquisitions and dispositions may not be consummated or yield the anticipated benefits, which could adversely affect our financial condition, credit metrics or ability to execute strategic and capital plans; and The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading pri
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS
ITEM 1. FINANCIAL STATEMENTS DUKE ENERGY CORPORATION Condensed Consolidated Statements of Operations (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, (in millions, except per share amounts) 2025 2024 2025 2024 Operating Revenues Regulated electric $ 8,106 $ 7,775 $ 22,138 $ 21,253 Regulated natural gas 361 298 1,928 1,511 Nonregulated electric and other 75 81 233 233 Total operating revenues 8,542 8,154 24,299 22,997 Operating Expenses Fuel used in electric generation and purchased power 2,289 2,644 6,266 7,207 Cost of natural gas 110 70 642 380 Operation, maintenance and other 1,762 1,409 4,916 4,108 Depreciation and amortization 1,626 1,516 4,721 4,312 Property and other taxes 438 383 1,281 1,162 Impairment of assets and other charges — ( 5 ) 3 39 Total operating expenses 6,225 6,017 17,829 17,208 Gains on Sales of Other Assets and Other, net 17 7 37 25 Operating Income 2,334 2,144 6,507 5,814 Other Income and Expenses Equity in earnings of unconsolidated affiliates 16 15 38 53 Other income and expenses, net 182 166 497 502 Total other income and expenses 198 181 535 555 Interest Expense 902 872 2,688 2,513 Income From Continuing Operations Before Income Taxes 1,630 1,453 4,354 3,856 Income Tax Expense From Continuing Operations 176 163 488 481 Income From Continuing Operations 1,454 1,290 3,866 3,375 Income (Loss) From Discontinued Operations, net of tax — 25 ( 1 ) 12 Net Income 1,454 1,315 3,865 3,387 Less: Net Income Attributable to Noncontrolling Interests 33 34 81 68 Net Income Attributable to Duke Energy Corporation 1,421 1,281 3,784 3,319 Less: Preferred Dividends 14 39 41 92 Less: Preferred Redemption Costs — $ 16 $ — $ 16 Net Income Available to Duke Energy Corporation Common Stockholders $ 1,407 $ 1,226 $ 3,743 $ 3,211 Earnings Per Share – Basic and Diluted Income from continuing operations available to Duke Energy Corporation common stockholders Basic and Diluted $ 1.81 $ 1.57 $
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS DUKE ENERGY CORPORATION Condensed Consolidated Statements of Comprehensive Income (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, (in millions) 2025 2024 2025 2024 Net Income $ 1,454 $ 1,315 $ 3,865 $ 3,387 Other Comprehensive Income (Loss), net of tax (a) Pension and OPEB adjustments 1 1 1 17 Net unrealized (losses) gains on cash flow hedges ( 20 ) ( 57 ) ( 24 ) 60 Reclassification into earnings from cash flow hedges ( 2 ) ( 2 ) 10 ( 3 ) Net unrealized losses on fair value hedges ( 6 ) ( 3 ) ( 41 ) ( 24 ) Unrealized gains on available-for-sale securities 2 7 4 4 Other Comprehensive (Loss) Income, net of tax ( 25 ) ( 54 ) ( 50 ) 54 Comprehensive Income 1,429 1,261 3,815 3,441 Less: Comprehensive Income Attributable to Noncontrolling Interests 33 34 81 68 Comprehensive Income Attributable to Duke Energy 1,396 1,227 3,734 3,373 Less: Preferred Dividends 14 39 41 92 Less: Preferred Redemption Costs — 16 — 16 Comprehensive Income Available to Duke Energy Corporation Common Stockholders $ 1,382 $ 1,172 $ 3,693 $ 3,265 (a) Net of income tax benefit of $ 7 million and $ 16 million for the three months ended September 30, 2025, and 2024, respectively and income tax benefit of $ 15 million and income tax expense of $ 16 million for the nine months ended September 30, 2025, and 2024, respectively. See Notes to Condensed Consolidated Financial Statements 10
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS DUKE ENERGY CORPORATION Condensed Consolidated Balance Sheets (Unaudited) (in millions) September 30, 2025 December 31, 2024 ASSETS Current Assets Cash and cash equivalents $ 688 $ 314 Receivables (net of allowance for doubtful accounts of $ 199 at 2025 and $ 122 at 2024) 4,006 2,170 Receivables of VIEs (net of allowance for doubtful accounts of $ 85 at 2024) 12 1,889 Receivable from sales of Commercial Renewables Disposal Groups — 551 Inventory (includes $ 550 at 2025 and $ 494 at 2024 related to VIEs) 4,494 4,496 Regulatory assets (includes $ 173 at 2025 and $ 120 at 2024 related to VIEs) 1,977 2,739 Assets held for sale 47 96 Other (includes $ 47 at 2025 and $ 90 at 2024 related to VIEs) 984 695 Total current assets 12,208 12,950 Property, Plant and Equipment Cost 185,941 178,737 Accumulated depreciation and amortization ( 59,246 ) ( 57,111 ) Net property, plant and equipment 126,695 121,626 Other Noncurrent Assets Goodwill 19,010 19,010 Regulatory assets (includes $ 2,601 at 2025 and $ 1,705 at 2024 related to VIEs) 14,077 14,220 Nuclear decommissioning trust funds 12,778 11,434 Operating lease right-of-use assets, net 1,211 1,148 Investments in equity method unconsolidated affiliates 323 353 Assets held for sale 2,106 2,095 Other 3,885 3,507 Total other noncurrent assets 53,390 51,767 Total Assets $ 192,293 $ 186,343 LIABILITIES AND EQUITY Current Liabilities Accounts payable (includes $ 273 at 2025 and $ 214 at 2024 related to VIEs) $ 4,191 $ 5,436 Notes payable and commercial paper 2,885 3,584 Taxes accrued 1,141 851 Interest accrued 814 854 Current maturities of long-term debt (includes $ 115 at 2025 and $ 1,012 at 2024 related to VIEs) 6,452 4,349 Asset retirement obligations 592 650 Regulatory liabilities 1,229 1,421 Liabilities associated with assets held for sale 57 132 Other 2,044 2,080 Total current liabilities 19,405 19,357 Long-Term Debt (includes $ 2,760 at 2025 and $ 1,842
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS DUKE ENERGY CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudi