Duke Energy's Q3 Earnings Surge on Strong Regulated Revenue Growth
| Field | Detail |
|---|---|
| Company | Progress Energy Inc |
| Form Type | 10-Q |
| Filed Date | Nov 7, 2025 |
| Risk Level | medium |
| Pages | 15 |
| Reading Time | 17 min |
| Key Dollar Amounts | $0.001 |
| Sentiment | bullish |
Sentiment: bullish
Topics: Utilities, Regulated Electric, Earnings Growth, 10-Q Analysis, Energy Sector, Coal Ash Remediation, Infrastructure Investment
Related Tickers: DUK, DUKB, DUK.PRA
TL;DR
**Duke Energy's Q3 numbers are solid, showing strong regulated growth and a healthy bottom line – buy the dip if you see one.**
AI Summary
PROGRESS ENERGY INC, a subsidiary of Duke Energy Corporation, reported strong financial performance for the three and nine months ended September 30, 2025. Total operating revenues for Duke Energy Corporation increased to $8,542 million for the three months ended September 30, 2025, up from $8,154 million in the prior year, representing a 4.76% increase. For the nine-month period, total operating revenues rose to $24,299 million from $22,997 million, an increase of 5.66%. Net Income Attributable to Duke Energy Corporation common stockholders significantly increased to $1,407 million for the three months, up from $1,226 million in 2024, a 14.76% jump. The nine-month net income also saw a substantial rise to $3,743 million from $3,211 million, a 16.56% increase. This growth was primarily driven by higher regulated electric revenues, which reached $8,106 million for the quarter and $22,138 million for the nine months. Operating expenses also increased, with operation, maintenance and other expenses rising to $1,762 million for the quarter from $1,409 million, and depreciation and amortization increasing to $1,626 million from $1,516 million. The company's strategic outlook remains focused on its regulated utilities, with continued investment in infrastructure and managing regulatory frameworks.
Why It Matters
This strong performance from Duke Energy, and by extension its subsidiary Progress Energy, signals robust health in the regulated utilities sector, which is crucial for investors seeking stable, dividend-paying stocks. The significant increase in net income and regulated electric revenues suggests effective rate recovery and growing demand, potentially leading to continued dividend growth and capital appreciation for shareholders. For customers, this could imply ongoing infrastructure investments and reliable service, though it also reflects approved rate increases. In the broader market, Duke Energy's stability provides a counter-cyclical anchor, especially given its competitive position as a dominant utility provider in its service territories, mitigating risks from market volatility.
Risk Assessment
Risk Level: medium — While financial performance is strong, the company faces significant regulatory and environmental risks. The 2024 CCR Rule, expanding coal ash remediation requirements, introduces uncertain costs and liabilities. Additionally, the ability to timely recover eligible costs, including those for coal ash and carbon emission reductions, through rate case proceedings is a continuous challenge, as highlighted in the 'Cautionary Statement Regarding Forward-Looking Information'.
Analyst Insight
Investors should consider holding or initiating a position in Duke Energy (DUK) given its consistent growth in regulated revenues and net income. Monitor upcoming regulatory decisions regarding cost recovery for environmental initiatives, as these will be key to sustaining profitability and dividend payouts.
Financial Highlights
- debt To Equity
- 1.54
- revenue
- $8,542 million
- operating Margin
- 27.63%
- total Assets
- $192,293 million
- total Debt
- $85,753 million
- net Income
- $1,407 million
- eps
- $1.81
- gross Margin
- 26.44%
- cash Position
- $688 million
- revenue Growth
- +4.76%
Revenue Breakdown
| Segment | Revenue | Growth |
|---|---|---|
| Regulated electric | $8,106 million | +3.94% |
| Regulated natural gas | $361 million | +21.14% |
| Nonregulated electric and other | $75 million | -7.41% |
Key Numbers
- $8,542 million — Total operating revenues (for the three months ended September 30, 2025, up 4.76% from $8,154 million in 2024)
- $24,299 million — Total operating revenues (for the nine months ended September 30, 2025, up 5.66% from $22,997 million in 2024)
- $1,407 million — Net Income Available to Duke Energy Corporation Common Stockholders (for the three months ended September 30, 2025, up 14.76% from $1,226 million in 2024)
- $3,743 million — Net Income Available to Duke Energy Corporation Common Stockholders (for the nine months ended September 30, 2025, up 16.56% from $3,211 million in 2024)
- $8,106 million — Regulated electric revenues (for the three months ended September 30, 2025, a key driver of revenue growth)
- $1,762 million — Operation, maintenance and other expenses (for the three months ended September 30, 2025, an increase from $1,409 million in 2024)
- $1.81 — Basic and Diluted Earnings Per Share (for the three months ended September 30, 2025, up from $1.57 in 2024)
- $4.81 — Basic and Diluted Earnings Per Share (for the nine months ended September 30, 2025, up from $4.16 in 2024)
- 777,661,224 — Common stock shares outstanding (as of October 31, 2025, for Duke Energy)
- $1,626 million — Depreciation and amortization (for the three months ended September 30, 2025, up from $1,516 million in 2024)
Key Players & Entities
- PROGRESS ENERGY INC (company) — subsidiary of Duke Energy Corporation
- Duke Energy Corporation (company) — parent company and primary registrant
- U.S. Nuclear Regulatory Commission (regulator) — regulates nuclear facilities
- United States Environmental Protection Agency (regulator) — regulates environmental compliance, including CCR
- North Carolina Utilities Commission (regulator) — regulates utilities in North Carolina
- Florida Public Service Commission (regulator) — regulates utilities in Florida
- Indiana Utility Regulatory Commission (regulator) — regulates utilities in Indiana
- Public Utilities Commission of Ohio (regulator) — regulates utilities in Ohio
- Federal Energy Regulatory Commission (regulator) — regulates interstate transmission of electricity and natural gas
- Spire Inc. (company) — purchaser of Piedmont's Tennessee business
FAQ
What were PROGRESS ENERGY INC's key financial highlights for Q3 2025?
PROGRESS ENERGY INC, as part of Duke Energy Corporation, contributed to total operating revenues of $8,542 million for the three months ended September 30, 2025, an increase of 4.76% from $8,154 million in the prior year. Net Income Attributable to Duke Energy Corporation Common Stockholders rose by 14.76% to $1,407 million for the quarter.
How did regulated electric revenues impact Duke Energy's performance?
Regulated electric revenues were a primary driver of Duke Energy's strong performance, reaching $8,106 million for the three months ended September 30, 2025, and $22,138 million for the nine-month period. This segment's growth significantly contributed to the overall increase in total operating revenues.
What are the main risks identified in PROGRESS ENERGY INC's 10-Q filing?
The 10-Q highlights significant risks including the costs and liabilities associated with coal ash remediation, particularly the expanded scope of the 2024 CCR Rule, and the ability to timely recover eligible costs through regulatory processes. Other risks include legislative and regulatory initiatives related to climate change and the costs of decommissioning nuclear facilities.
What is the strategic outlook for Duke Energy and its subsidiaries like PROGRESS ENERGY INC?
The strategic outlook for Duke Energy and its subsidiaries remains focused on implementing their business strategy, including meeting forecasted load growth demand, grid and fleet modernization objectives, and carbon emission reduction goals, while balancing customer reliability and affordability. This involves continued investment in regulated utilities and managing regulatory frameworks.
How did operating expenses change for Duke Energy in Q3 2025?
Operating expenses increased, with operation, maintenance and other expenses rising to $1,762 million for the three months ended September 30, 2025, from $1,409 million in the prior year. Depreciation and amortization also increased to $1,626 million from $1,516 million for the same period.
What is the impact of the 2024 CCR Rule on Duke Energy?
The 2024 CCR Rule, issued by the EPA, significantly expands the scope of requirements for managing and disposing of coal combustion residuals (CCR). This rule introduces uncertain costs and liabilities for Duke Energy related to required closure of certain ash impoundments, which could impact financial results.
What were Duke Energy's earnings per share for the nine months ended September 30, 2025?
Duke Energy Corporation reported Basic and Diluted Earnings Per Share of $4.81 for the nine months ended September 30, 2025. This represents an increase from $4.16 reported for the same period in 2024.
How does Duke Energy manage its debt and credit facilities?
The filing mentions 'Note 6 – Debt and Credit Facilities' as a section detailing this. The ability to obtain financing on favorable terms is affected by credit ratings, interest rate fluctuations, and compliance with debt covenants, as stated in the forward-looking statements.
What is the role of Progress Energy, Inc. within Duke Energy Corporation?
Progress Energy, Inc. is a North Carolina corporation and a direct subsidiary of Duke Energy Corporation, with all of its common stock directly owned by Duke Energy. It is one of the eight registrants filing the combined Form 10-Q.
What should investors consider regarding Duke Energy's environmental, social, and governance (ESG) matters?
Investors should consider changing or conflicting investor, customer, and other stakeholder expectations and demands, particularly regarding environmental, social, and governance matters and the associated costs. The company's ability to meet carbon emission reduction goals and manage coal ash remediation are key ESG-related factors.
Risk Factors
- Changes in Regulatory Frameworks [high — regulatory]: The company operates under various state and federal regulatory frameworks. Changes in regulations, including those related to environmental standards, rate setting, and capital recovery, can significantly impact profitability and future investments. For instance, the company's ability to recover costs for new infrastructure projects is subject to regulatory approval.
- Commodity Price Volatility [medium — market]: Fluctuations in the prices of fuel (natural gas and coal) and purchased power directly affect operating expenses. While some of these costs are recoverable through regulatory mechanisms, significant volatility can create timing mismatches and impact earnings. For the three months ended September 30, 2025, fuel costs increased by $2,289 million, a decrease from $2,644 million in the prior year, indicating some price moderation.
- Infrastructure Reliability and Maintenance [high — operational]: Maintaining the reliability and integrity of a vast network of generation, transmission, and distribution assets is critical. Unforeseen events such as extreme weather, equipment failures, or cyberattacks could lead to service disruptions, significant repair costs, and reputational damage. Operation, maintenance and other expenses rose to $1,762 million for the quarter, up from $1,409 million.
- Interest Rate Sensitivity [medium — financial]: As a capital-intensive utility, Duke Energy carries substantial debt. Rising interest rates increase the cost of borrowing and refinancing existing debt, impacting net income. Interest expense for the quarter was $902 million, up from $872 million in the prior year, reflecting higher debt levels and potentially rising rates.
- Environmental Regulations and Litigation [high — legal]: Increasingly stringent environmental regulations, particularly concerning emissions and climate change, pose significant compliance costs and potential liabilities. Litigation related to environmental matters or other operational issues could result in substantial financial penalties. The company has $9,052 million in asset retirement obligations as of September 30, 2025, reflecting long-term environmental compliance costs.
Industry Context
The utility sector is characterized by stable, regulated revenue streams but faces increasing pressure from decarbonization mandates, grid modernization needs, and evolving customer expectations. Competition primarily comes from other large regulated utilities and, in some non-regulated segments, from independent power producers. Significant capital investment is required for infrastructure upgrades and the transition to cleaner energy sources.
Regulatory Implications
Duke Energy's operations are heavily influenced by state and federal regulatory bodies. Favorable rate decisions are crucial for recovering investments in infrastructure and clean energy, while adverse rulings can impact profitability. The company must navigate complex environmental regulations and evolving policies related to climate change, which could necessitate substantial capital expenditures.
What Investors Should Do
- Monitor regulatory filings and rate case outcomes
- Assess capital expenditure plans and their financing
- Evaluate the impact of energy transition initiatives
Key Dates
- 2025-09-30: Quarterly Financial Results — Reported strong revenue and net income growth, driven by regulated electric and natural gas segments, indicating positive operational performance.
- 2025-09-30: Balance Sheet Date — Shows an increase in total assets to $192,293 million and total debt to $85,753 million, reflecting ongoing investments and financing activities.
- 2024-09-30: Prior Year Comparable Period — Provides a benchmark for assessing the company's year-over-year performance improvements in revenue and profitability.
Glossary
- Regulated electric revenues
- Revenue generated from the sale of electricity to customers under rate structures approved by regulatory bodies. (This is the primary revenue driver for Duke Energy, and its growth indicates successful rate case outcomes or increased customer demand.)
- Operation, maintenance and other expenses
- Costs incurred in the day-to-day running of the business, including labor, materials, and services for maintaining assets. (An increase in these expenses, as seen in the filing, can impact profitability if not offset by revenue growth or efficiency gains.)
- Depreciation and amortization
- The systematic allocation of the cost of tangible (depreciation) and intangible (amortization) assets over their useful lives. (This is a significant non-cash expense that reflects the company's investment in its asset base and impacts reported income.)
- Noncontrolling interests
- The portion of equity in a subsidiary that is not attributable to the parent company (Duke Energy). (This line item affects the net income available to Duke Energy's common stockholders.)
- VIEs
- Variable Interest Entities, which are legal entities that are not consolidated under normal accounting rules but are controlled by the reporting company through contractual arrangements. (The financial statements include specific disclosures related to VIEs, impacting various asset and liability accounts.)
Year-Over-Year Comparison
Compared to the prior year's filing, Duke Energy has demonstrated robust growth in both total operating revenues (+4.76% for the quarter) and net income (+14.76% for the quarter). This improvement is largely attributed to stronger performance in regulated electric and natural gas segments. Operating expenses have also risen, particularly in operation, maintenance and other expenses, and depreciation, indicating increased operational activity and investment. While debt levels have increased, the company's profitability has outpaced expense growth, leading to a positive financial trend.
Filing Stats: 4,359 words · 17 min read · ~15 pages · Grade level 20 · Accepted 2025-11-07 12:13:31
Key Financial Figures
- $0.001 — h registered Duke Energy Common Stock, $0.001 par value DUK New York Stock Exchange L
Filing Documents
- duk-20250930.htm (10-Q) — 9479KB
- duk-202509x10qxexx21.htm (EX-2.1) — 906KB
- duk-202509x10qxexx101.htm (EX-10.1) — 706KB
- duk-202509x10qxexx3111.htm (EX-31.11) — 8KB
- duk-202509x10qxexx3112.htm (EX-31.12) — 8KB
- duk-202509x10qxexx3113.htm (EX-31.13) — 8KB
- duk-202509x10qxexx3114.htm (EX-31.14) — 8KB
- duk-202509x10qxexx3115.htm (EX-31.15) — 8KB
- duk-202509x10qxexx3116.htm (EX-31.16) — 8KB
- duk-202509x10qxexx3117.htm (EX-31.17) — 8KB
- duk-202509x10qxexx3118.htm (EX-31.18) — 8KB
- duk-202509x10qxexx3121.htm (EX-31.21) — 8KB
- duk-202509x10qxexx3122.htm (EX-31.22) — 8KB
- duk-202509x10qxexx3123.htm (EX-31.23) — 8KB
- duk-202509x10qxexx3124.htm (EX-31.24) — 8KB
- duk-202509x10qxexx3125.htm (EX-31.25) — 8KB
- duk-202509x10qxexx3126.htm (EX-31.26) — 8KB
- duk-202509x10qxexx3127.htm (EX-31.27) — 8KB
- duk-202509x10qxexx3128.htm (EX-31.28) — 8KB
- duk-202509x10qxexx3211.htm (EX-32.11) — 4KB
- duk-202509x10qxexx3212.htm (EX-32.12) — 4KB
- duk-202509x10qxexx3213.htm (EX-32.13) — 4KB
- duk-202509x10qxexx3214.htm (EX-32.14) — 4KB
- duk-202509x10qxexx3215.htm (EX-32.15) — 4KB
- duk-202509x10qxexx3216.htm (EX-32.16) — 4KB
- duk-202509x10qxexx3217.htm (EX-32.17) — 4KB
- duk-202509x10qxexx3218.htm (EX-32.18) — 4KB
- duk-202509x10qxexx3221.htm (EX-32.21) — 4KB
- duk-202509x10qxexx3222.htm (EX-32.22) — 4KB
- duk-202509x10qxexx3223.htm (EX-32.23) — 4KB
- duk-202509x10qxexx3224.htm (EX-32.24) — 4KB
- duk-202509x10qxexx3225.htm (EX-32.25) — 4KB
- duk-202509x10qxexx3226.htm (EX-32.26) — 4KB
- duk-202509x10qxexx3227.htm (EX-32.27) — 4KB
- duk-202509x10qxexx3228.htm (EX-32.28) — 4KB
- duk-20250930_g1.jpg (GRAPHIC) — 140KB
- 0001326160-25-000192.txt ( ) — 46529KB
- duk-20250930.xsd (EX-101.SCH) — 125KB
- duk-20250930_cal.xml (EX-101.CAL) — 164KB
- duk-20250930_def.xml (EX-101.DEF) — 1473KB
- duk-20250930_lab.xml (EX-101.LAB) — 1167KB
- duk-20250930_pre.xml (EX-101.PRE) — 1707KB
- duk-20250930_htm.xml (XML) — 11868KB
FINANCIAL INFORMATION
PART I. FINANCIAL INFORMATION Item 1.
Financial Statements
Financial Statements Duke Energy Corporation Financial Statements 9 Duke Energy Carolinas, LLC Financial Statements 15 Progress Energy, Inc. Financial Statements 19 Duke Energy Progress, LLC Financial Statements 23 Duke Energy Florida, LLC Financial Statements 27 Duke Energy Ohio, Inc. Financial Statements 31 Duke Energy Indiana, LLC Financial Statements 35 Piedmont Natural Gas Company, Inc. Financial Statements 39 Combined Notes to Condensed Consolidated Financial Statements Note 1 – Organization and Basis of Presentation 43 Note 2 – Dispositions 46 Note 3 – Business Segments 49 Note 4 – Regulatory Matters 61 Note 5 – Commitments and Contingencies 67 Note 6 – Debt and Credit Facilities 70 Note 7 – Asset Retirement Obligations 72 Note 8 – Goodwill 73 Note 9 – Related Party Transactions 74 Note 10 – Derivatives and Hedging 75 Note 11 – Investments in Debt and Equity Securities 81 Note 12 – Fair Value Measurements 85 Note 13 – Variable Interest Entities 90 Note 14 – Revenue 93 Note 15 – Stockholders' Equity 98 Note 16 – Employee Benefit Plans 100 Note 17 – Income Taxes 101 Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's Discussion and Analysis of Financial Condition and Results of Operations 103 Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Quantitative and Qualitative Disclosures About Market Risk 121 Item 4.
Controls and Procedures
Controls and Procedures 121
OTHER INFORMATION
PART II. OTHER INFORMATION Item 1.
Legal Proceedings
Legal Proceedings 122 Item 1A.
Risk Factors
Risk Factors 122 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 122 Item 5. Other Information 122 Item 6. Exhibits 124
Signatures
Signatures 127 GLOSSARY OF TERMS Glossary of Terms The following terms or acronyms used in this Form 10-Q are defined below: Term or Acronym Definition 2015 CCR Rule A 2015 EPA rule establishing national regulations to provide a comprehensive set of requirements for the management and disposal of CCR from coal-fired power plants 2024 CCR Rule The EPA's Legacy CCR Surface Impoundments rule issued in April 2024 under the Resource Conservation and Recovery Act, which significantly expands the scope of the 2015 CCR Rule AFUDC Allowance for funds used during construction Bison Bison Insurance Company Limited Brookfield Brookfield Renewable Partners L.P. CC Combined Cycle CCR Coal Combustion Residuals CECPCN Certificate of Environmental Compatibility and Public Convenience and Necessity CFIUS The Committee on Foreign Investments in the United States CPCN Certificate of Public Convenience and Necessity the Company Duke Energy Corporation and its subsidiaries Commercial Renewables Disposal Groups Commercial Renewables business segment, excluding the offshore wind contract for Carolina Long Bay, separated into the utility-scale solar and wind group, the distributed generation group and the remaining assets COVID Coronavirus Disease 2019 CRC Cinergy Receivables Company, LLC Crystal River Unit 3 Crystal River Unit 3 Nuclear Plant CT Combustion Turbine CWIP Construction Work in Progress DEFR Duke Energy Florida Receivables, LLC DEPR Duke Energy Progress Receivables, LLC DERF Duke Energy Receivables Finance Company, LLC Duke Energy Duke Energy Corporation (collectively with its subsidiaries) Duke Energy Ohio Duke Energy Ohio, Inc. Duke Energy Progress Duke Energy Progress, LLC Duke Energy Carolinas Duke Energy Carolinas, LLC Duke Energy Florida Duke Energy Florida, LLC Duke Energy Indiana Duke Energy Indiana, LLC Duke Energy Kentucky Duke Energy Kentucky, Inc. Duke Energy Registrants Duke Energy, Duke En
FORWARD-LOOKING STATEMENTS
FORWARD-LOOKING STATEMENTS CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management's beliefs and assumptions and can often be identified by terms and phrases that include "anticipate," "believe," "intend," "estimate," "expect," "continue," "should," "could," "may," "plan," "project," "predict," "will," "potential," "forecast," "target," "guidance," "outlook" or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to: The ability to implement our business strategy, including meeting forecasted load growth demand, grid and fleet modernization objectives, and our carbon emission reduction goals, while balancing customer reliability and affordability; The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate; The ability to timely recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to sig
FORWARD-LOOKING STATEMENTS
FORWARD-LOOKING STATEMENTS Construction and development risks associated with the completion of the Duke Energy Registrants' capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all; Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants; The ability to control operation and maintenance costs; The level of creditworthiness of counterparties to transactions; The ability to obtain adequate insurance at acceptable costs and recover on claims made; Employee workforce factors, including the potential inability to attract and retain key personnel; The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent); The performance of projects undertaken by our businesses and the success of efforts to invest in and develop new opportunities; The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC; The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings; The impacts from potential impairments of goodwill or investment carrying values; Asset or business acquisitions and dispositions may not be consummated or yield the anticipated benefits, which could adversely affect our financial condition, credit metrics or ability to execute strategic and capital plans; and The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading pri
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS
ITEM 1. FINANCIAL STATEMENTS DUKE ENERGY CORPORATION Condensed Consolidated Statements of Operations (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, (in millions, except per share amounts) 2025 2024 2025 2024 Operating Revenues Regulated electric $ 8,106 $ 7,775 $ 22,138 $ 21,253 Regulated natural gas 361 298 1,928 1,511 Nonregulated electric and other 75 81 233 233 Total operating revenues 8,542 8,154 24,299 22,997 Operating Expenses Fuel used in electric generation and purchased power 2,289 2,644 6,266 7,207 Cost of natural gas 110 70 642 380 Operation, maintenance and other 1,762 1,409 4,916 4,108 Depreciation and amortization 1,626 1,516 4,721 4,312 Property and other taxes 438 383 1,281 1,162 Impairment of assets and other charges — ( 5 ) 3 39 Total operating expenses 6,225 6,017 17,829 17,208 Gains on Sales of Other Assets and Other, net 17 7 37 25 Operating Income 2,334 2,144 6,507 5,814 Other Income and Expenses Equity in earnings of unconsolidated affiliates 16 15 38 53 Other income and expenses, net 182 166 497 502 Total other income and expenses 198 181 535 555 Interest Expense 902 872 2,688 2,513 Income From Continuing Operations Before Income Taxes 1,630 1,453 4,354 3,856 Income Tax Expense From Continuing Operations 176 163 488 481 Income From Continuing Operations 1,454 1,290 3,866 3,375 Income (Loss) From Discontinued Operations, net of tax — 25 ( 1 ) 12 Net Income 1,454 1,315 3,865 3,387 Less: Net Income Attributable to Noncontrolling Interests 33 34 81 68 Net Income Attributable to Duke Energy Corporation 1,421 1,281 3,784 3,319 Less: Preferred Dividends 14 39 41 92 Less: Preferred Redemption Costs — $ 16 $ — $ 16 Net Income Available to Duke Energy Corporation Common Stockholders $ 1,407 $ 1,226 $ 3,743 $ 3,211 Earnings Per Share – Basic and Diluted Income from continuing operations available to Duke Energy Corporation common stockholders Basic and Diluted $ 1.81 $ 1.57 $
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS DUKE ENERGY CORPORATION Condensed Consolidated Statements of Comprehensive Income (Unaudited) Three Months Ended Nine Months Ended September 30, September 30, (in millions) 2025 2024 2025 2024 Net Income $ 1,454 $ 1,315 $ 3,865 $ 3,387 Other Comprehensive Income (Loss), net of tax (a) Pension and OPEB adjustments 1 1 1 17 Net unrealized (losses) gains on cash flow hedges ( 20 ) ( 57 ) ( 24 ) 60 Reclassification into earnings from cash flow hedges ( 2 ) ( 2 ) 10 ( 3 ) Net unrealized losses on fair value hedges ( 6 ) ( 3 ) ( 41 ) ( 24 ) Unrealized gains on available-for-sale securities 2 7 4 4 Other Comprehensive (Loss) Income, net of tax ( 25 ) ( 54 ) ( 50 ) 54 Comprehensive Income 1,429 1,261 3,815 3,441 Less: Comprehensive Income Attributable to Noncontrolling Interests 33 34 81 68 Comprehensive Income Attributable to Duke Energy 1,396 1,227 3,734 3,373 Less: Preferred Dividends 14 39 41 92 Less: Preferred Redemption Costs — 16 — 16 Comprehensive Income Available to Duke Energy Corporation Common Stockholders $ 1,382 $ 1,172 $ 3,693 $ 3,265 (a) Net of income tax benefit of $ 7 million and $ 16 million for the three months ended September 30, 2025, and 2024, respectively and income tax benefit of $ 15 million and income tax expense of $ 16 million for the nine months ended September 30, 2025, and 2024, respectively. See Notes to Condensed Consolidated Financial Statements 10
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS DUKE ENERGY CORPORATION Condensed Consolidated Balance Sheets (Unaudited) (in millions) September 30, 2025 December 31, 2024 ASSETS Current Assets Cash and cash equivalents $ 688 $ 314 Receivables (net of allowance for doubtful accounts of $ 199 at 2025 and $ 122 at 2024) 4,006 2,170 Receivables of VIEs (net of allowance for doubtful accounts of $ 85 at 2024) 12 1,889 Receivable from sales of Commercial Renewables Disposal Groups — 551 Inventory (includes $ 550 at 2025 and $ 494 at 2024 related to VIEs) 4,494 4,496 Regulatory assets (includes $ 173 at 2025 and $ 120 at 2024 related to VIEs) 1,977 2,739 Assets held for sale 47 96 Other (includes $ 47 at 2025 and $ 90 at 2024 related to VIEs) 984 695 Total current assets 12,208 12,950 Property, Plant and Equipment Cost 185,941 178,737 Accumulated depreciation and amortization ( 59,246 ) ( 57,111 ) Net property, plant and equipment 126,695 121,626 Other Noncurrent Assets Goodwill 19,010 19,010 Regulatory assets (includes $ 2,601 at 2025 and $ 1,705 at 2024 related to VIEs) 14,077 14,220 Nuclear decommissioning trust funds 12,778 11,434 Operating lease right-of-use assets, net 1,211 1,148 Investments in equity method unconsolidated affiliates 323 353 Assets held for sale 2,106 2,095 Other 3,885 3,507 Total other noncurrent assets 53,390 51,767 Total Assets $ 192,293 $ 186,343 LIABILITIES AND EQUITY Current Liabilities Accounts payable (includes $ 273 at 2025 and $ 214 at 2024 related to VIEs) $ 4,191 $ 5,436 Notes payable and commercial paper 2,885 3,584 Taxes accrued 1,141 851 Interest accrued 814 854 Current maturities of long-term debt (includes $ 115 at 2025 and $ 1,012 at 2024 related to VIEs) 6,452 4,349 Asset retirement obligations 592 650 Regulatory liabilities 1,229 1,421 Liabilities associated with assets held for sale 57 132 Other 2,044 2,080 Total current liabilities 19,405 19,357 Long-Term Debt (includes $ 2,760 at 2025 and $ 1,842
FINANCIAL STATEMENTS
FINANCIAL STATEMENTS DUKE ENERGY CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudi