WTI Fund X Net Assets Dip 9% Amid Loan Losses, Cash Burn
| Field | Detail |
|---|---|
| Company | Wti Fund X, Inc. |
| Form Type | 10-Q |
| Filed Date | Nov 13, 2025 |
| Risk Level | high |
| Pages | 15 |
| Reading Time | 18 min |
| Key Dollar Amounts | $0.001 |
| Sentiment | bearish |
Sentiment: bearish
Topics: Investment Fund, 10-Q Analysis, Net Asset Decline, Loan Losses, Cash Flow Concerns, Financial Performance, Private Credit
TL;DR
**WTI Fund X is bleeding cash and taking hits on its loan book; steer clear until they show a turnaround.**
AI Summary
WTI Fund X, Inc. reported a net decrease in net assets from $230,345,459 as of December 31, 2024, to $209,524,783 as of September 30, 2025, a decline of 9.04%. Total assets decreased from $474,341,429 to $429,232,967, while total liabilities also decreased from $243,995,970 to $219,708,184 over the same period. For the nine months ended September 30, 2025, net investment income was $38,709,064, down from $45,413,720 in the prior year, representing a 14.76% decrease. The company experienced a net realized loss from loans of $668,925 and a net change in unrealized loss from loans of $10,417,783 for the nine months ended September 30, 2025. Cash and cash equivalents decreased significantly from $25,245,995 at the beginning of the period to $13,538,936 by September 30, 2025. Strategic outlook includes continued investment in senior secured loans across various technology and healthcare sectors, with unfunded commitments totaling $84,750,000 as of September 30, 2025.
Why It Matters
This decline in net assets and net investment income signals potential challenges for WTI Fund X, Inc. and its investors. The significant decrease in cash and cash equivalents, coupled with realized and unrealized losses on loans, suggests a tougher lending environment or underperforming portfolio companies. For investors, this could mean reduced distributions or a lower return on capital. In a competitive context, other funds might be navigating similar headwinds, but WTI Fund X's specific performance indicates a need for closer scrutiny of its loan portfolio and risk management strategies. Employees and customers of the portfolio companies might face indirect impacts if the fund tightens lending or alters its investment approach.
Risk Assessment
Risk Level: high — The company's net assets decreased by 9.04% from $230,345,459 to $209,524,783, and cash and cash equivalents plummeted by 46.38% from $25,245,995 to $13,538,936. Furthermore, WTI Fund X reported a net realized loss from loans of $668,925 and a net change in unrealized loss from loans of $10,417,783 for the nine months ended September 30, 2025, indicating significant portfolio underperformance.
Analyst Insight
Investors should exercise caution and consider reducing exposure to WTI Fund X, Inc. The declining net assets, significant cash burn, and increasing loan losses suggest a deteriorating financial position. Await evidence of improved portfolio performance and cash flow stability before considering new investments.
Financial Highlights
- debt To Equity
- 1.04
- revenue
- $56.80M
- operating Margin
- 69.58%
- total Assets
- $429.23M
- total Debt
- $214.50M
- net Income
- $27.63M
- eps
- $276.29
- gross Margin
- N/A
- cash Position
- $13.54M
- revenue Growth
- -8.82%
Revenue Breakdown
| Segment | Revenue | Growth |
|---|---|---|
| Interest on loans | $55.39M | -9.52% |
| Other income | $1.41M | 30.06% |
Key Numbers
- $209.5M — Net Assets (Decreased by 9.04% from $230.3M as of December 31, 2024)
- $13.5M — Cash and Cash Equivalents (Decreased by 46.38% from $25.2M as of December 31, 2024)
- $38.7M — Net Investment Income (Decreased by 14.76% from $45.4M for the nine months ended September 30, 2024)
- $668.9K — Net Realized Loss from Loans (Reported for the nine months ended September 30, 2025, compared to zero in the prior year)
- $10.4M — Net Change in Unrealized Loss from Loans (Reported for the nine months ended September 30, 2025, compared to $17.9M in the prior year)
- $84.75M — Unexpired Unfunded Commitments (As of September 30, 2025, down from $101.387M as of December 31, 2024)
- $214.5M — Borrowings under debt facility (Decreased from $239.5M as of December 31, 2024)
- $55.3M — Interest on loans (Decreased from $61.2M for the nine months ended September 30, 2024)
- $11.7M — Interest expense (Increased from $10.2M for the nine months ended September 30, 2024)
- 100,000 — Shares of Common Stock Outstanding (Consistent as of November 13, 2025)
Key Players & Entities
- WTI Fund X, Inc. (company) — Registrant
- $209,524,783 (dollar_amount) — Net assets as of September 30, 2025
- $230,345,459 (dollar_amount) — Net assets as of December 31, 2024
- $13,538,936 (dollar_amount) — Cash and cash equivalents as of September 30, 2025
- $25,245,995 (dollar_amount) — Cash and cash equivalents as of December 31, 2024
- $668,925 (dollar_amount) — Net realized loss from loans for nine months ended September 30, 2025
- $10,417,783 (dollar_amount) — Net change in unrealized loss from loans for nine months ended September 30, 2025
- $38,709,064 (dollar_amount) — Net investment income for nine months ended September 30, 2025
- $45,413,720 (dollar_amount) — Net investment income for nine months ended September 30, 2024
- SEC (regulator) — Securities and Exchange Commission
FAQ
What caused the decrease in WTI Fund X, Inc.'s net assets?
WTI Fund X, Inc.'s net assets decreased from $230,345,459 to $209,524,783 primarily due to cumulative return of capital distributions totaling $110,002,507 and total distributable losses of $38,472,710 as of September 30, 2025. Additionally, the company reported a net realized loss from loans of $668,925 and a net change in unrealized loss from loans of $10,417,783 for the nine months ended September 30, 2025.
How did WTI Fund X, Inc.'s cash position change during the period?
WTI Fund X, Inc.'s cash and cash equivalents significantly decreased from $25,245,995 as of December 31, 2024, to $13,538,936 as of September 30, 2025. This was driven by net cash used in financing activities of $57,200,000, including cash distributions to shareholders of $54,200,000, partially offset by net cash provided by operating activities of $45,492,941.
What were the key drivers of WTI Fund X, Inc.'s investment income and expenses?
For the nine months ended September 30, 2025, total investment income for WTI Fund X, Inc. was $56,798,540, primarily from interest on loans of $55,387,316. Total expenses were $18,089,476, with significant components being management fees of $5,625,000 and interest expense of $11,705,934.
What is the current status of WTI Fund X, Inc.'s loan portfolio?
As of September 30, 2025, WTI Fund X, Inc.'s loans at estimated fair value were $408,347,774, down from $440,132,395 at December 31, 2024. The company recorded a net realized loss from loans of $668,925 and a net change in unrealized loss from loans of $10,417,783 for the nine months ended September 30, 2025.
Are there any significant unfunded commitments for WTI Fund X, Inc.?
Yes, WTI Fund X, Inc. had unexpired unfunded commitments of $84,750,000 as of September 30, 2025. This represents a decrease from $101,387,000 as of December 31, 2024.
How does WTI Fund X, Inc.'s performance compare to the previous year?
For the nine months ended September 30, 2025, WTI Fund X, Inc.'s net investment income decreased to $38,709,064 from $45,413,720 in the prior year. Net increase in net assets resulting from operations was $27,629,047, slightly up from $27,554,653 in the same period of 2024, despite the higher losses on loans.
What industries does WTI Fund X, Inc. primarily invest in?
WTI Fund X, Inc. primarily invests in senior secured loans across various industries. As of September 30, 2025, significant allocations include Other Technology (83.6% of net assets), Internet (12.8%), Other Healthcare (18.4%), and Biotechnology (7.6%).
What are the risks associated with WTI Fund X, Inc.'s derivative instruments?
WTI Fund X, Inc. reported a derivative liability of $74,768 as of September 30, 2025, down from $81,459 at December 31, 2024. For the nine months ended September 30, 2025, there was a net change in unrealized gain from derivative instruments of $6,691, indicating some volatility and potential for further gains or losses.
What is WTI Fund X, Inc.'s capital structure?
As of September 30, 2025, WTI Fund X, Inc.'s capital structure includes capital paid in on shares of capital stock of $358,000,000, cumulative return of capital distributions of $(110,002,507), and total distributable losses of $(38,472,710), resulting in net assets of $209,524,783 based on 100,000 shares outstanding.
How much did WTI Fund X, Inc. distribute to shareholders?
For the nine months ended September 30, 2025, WTI Fund X, Inc. made cash distributions to shareholders totaling $54,200,000. Additionally, non-cash distributions of equity securities to shareholders amounted to $16,249,723 during the same period.
Risk Factors
- Loan Portfolio Valuation and Performance [high — financial]: The fund experienced a net realized loss of $668,925 and a net change in unrealized loss of $10,417,783 from loans for the nine months ended September 30, 2025. The total value of loans decreased from $440,132,395 to $408,347,774, indicating potential credit deterioration or market value declines.
- Decreasing Net Investment Income [medium — financial]: Net investment income for the nine months ended September 30, 2025, was $38,709,064, a 14.76% decrease from $45,413,720 in the prior year. This decline is driven by lower interest income on loans and increased interest expenses.
- Reduced Liquidity [medium — financial]: Cash and cash equivalents significantly decreased by 46.38% from $25,245,995 to $13,538,936 over the nine-month period. This reduction in readily available funds could impact the fund's ability to meet obligations or seize new investment opportunities.
- Leverage and Interest Expense [medium — financial]: Borrowings under the debt facility decreased to $214,500,000 from $239,500,000. However, interest expense increased to $11,705,934 from $10,294,894, suggesting higher borrowing costs or a less favorable debt structure.
- Unfunded Commitments [medium — financial]: The fund has unexpired unfunded commitments of $84,750,000 as of September 30, 2025, down from $101,387,000 at the end of 2024. While reduced, these commitments represent future capital outlays that could strain liquidity.
- Market Volatility and Unrealized Losses [medium — market]: The net change in unrealized loss from loans was $10,417,783 for the nine months ended September 30, 2025, compared to $17,939,853 in the prior year. While the unrealized loss decreased, it still indicates market pressures affecting the value of the loan portfolio.
Industry Context
WTI Fund X, Inc. operates in the specialized debt investment sector, focusing on senior secured loans primarily within the technology and healthcare industries. This market is characterized by the need for deep due diligence, credit analysis, and active portfolio management. Industry trends include evolving credit conditions, interest rate sensitivity, and the increasing demand for specialized financing solutions for growth-stage companies.
Regulatory Implications
As a registered investment company, WTI Fund X, Inc. is subject to regulations under the Investment Company Act of 1940, requiring adherence to disclosure, governance, and operational standards. Changes in accounting standards or regulatory interpretations regarding fair value accounting and loan loss provisions could impact financial reporting and compliance.
What Investors Should Do
- Monitor the trend of declining net investment income and increasing interest expenses to assess future profitability.
- Evaluate the impact of the significant decrease in cash and cash equivalents on the fund's operational flexibility and ability to fund commitments.
- Analyze the drivers behind the net realized and unrealized losses in the loan portfolio to understand the underlying credit and market risks.
- Assess the fund's strategy for managing its unfunded commitments in light of reduced liquidity and potential market headwinds.
- Compare the fund's performance metrics (net asset value, income, losses) against industry benchmarks and peer funds.
Key Dates
- 2025-09-30: Quarterly Financial Reporting — Indicates a decrease in net assets, total assets, and cash, alongside a decline in net investment income and realized/unrealized losses on loans.
- 2024-12-31: Previous Fiscal Year End — Provides a baseline for comparison, showing higher net assets, total assets, and cash, as well as higher net investment income compared to the current period.
Glossary
- Net Assets
- The total value of a company's assets minus its total liabilities. For a fund, it represents the net worth available to shareholders. (A key indicator of the fund's overall value and performance, which has declined by 9.04%.)
- Net Investment Income
- The income generated from a fund's investments (like interest and dividends) minus its operating expenses. (Measures the profitability of the fund's core investment activities, showing a significant decrease of 14.76%.)
- Net Realized Loss from Loans
- Losses incurred when loans are sold or otherwise disposed of for less than their carrying value. (Indicates actual losses taken on the loan portfolio during the period, which was $668,925 for the nine months ended Sept 30, 2025.)
- Net Change in Unrealized Loss from Loans
- The change in the fair value of loans that are still held by the fund, reflecting market fluctuations. (Represents the paper losses on the loan portfolio due to market conditions, amounting to $10,417,783 for the nine months ended Sept 30, 2025.)
- Cash and Cash Equivalents
- Short-term, highly liquid investments that are readily convertible to cash. (Indicates the fund's immediate liquidity, which has decreased substantially by 46.38%.)
- Unexpired Unfunded Commitments
- The amount of capital that the fund has committed to invest in loans but has not yet disbursed. (Represents future capital outlays and potential liquidity needs, totaling $84,750,000.)
- Borrowings under debt facility
- The amount of money borrowed by the fund through a credit line or other debt arrangements. (Represents the fund's leverage, which has decreased to $214,500,000.)
Year-Over-Year Comparison
Compared to the fiscal year ending December 31, 2024, WTI Fund X, Inc. has experienced a notable decline in its financial standing. Net assets have fallen by 9.04% to $209.5 million, driven by a decrease in total assets and a reduction in liabilities. Net investment income for the nine-month period is down 14.76%, while cash and cash equivalents have been nearly halved. The fund has also incurred realized losses from loans, a new development compared to the prior period, and a significant unrealized loss, though this unrealized loss has decreased from the prior year's comparable period.
Filing Stats: 4,509 words · 18 min read · ~15 pages · Grade level 5.6 · Accepted 2025-11-13 15:57:31
Key Financial Figures
- $0.001 — as of November 13, 2025 Common Stock, $0.001 par value 100,000 WTI FUND X, INC. I
Filing Documents
- wti-20250930.htm (10-Q) — 3274KB
- wti1010q09302025ex311.htm (EX-31.1) — 10KB
- wti1010q09302025ex312.htm (EX-31.2) — 10KB
- wti1010q09302025ex321.htm (EX-32.1) — 4KB
- wti1010q09302025ex322.htm (EX-32.2) — 4KB
- generaltermsandcondition.htm (EX-102.2) — 197KB
- generaltermsandcondition001.jpg (GRAPHIC) — 305KB
- generaltermsandcondition002.jpg (GRAPHIC) — 296KB
- generaltermsandcondition003.jpg (GRAPHIC) — 335KB
- generaltermsandcondition004.jpg (GRAPHIC) — 336KB
- generaltermsandcondition005.jpg (GRAPHIC) — 318KB
- generaltermsandcondition006.jpg (GRAPHIC) — 309KB
- generaltermsandcondition007.jpg (GRAPHIC) — 348KB
- generaltermsandcondition008.jpg (GRAPHIC) — 328KB
- generaltermsandcondition009.jpg (GRAPHIC) — 299KB
- generaltermsandcondition010.jpg (GRAPHIC) — 336KB
- generaltermsandcondition011.jpg (GRAPHIC) — 293KB
- generaltermsandcondition012.jpg (GRAPHIC) — 349KB
- generaltermsandcondition013.jpg (GRAPHIC) — 307KB
- generaltermsandcondition014.jpg (GRAPHIC) — 277KB
- generaltermsandcondition015.jpg (GRAPHIC) — 299KB
- generaltermsandcondition016.jpg (GRAPHIC) — 311KB
- generaltermsandcondition017.jpg (GRAPHIC) — 327KB
- generaltermsandcondition018.jpg (GRAPHIC) — 331KB
- generaltermsandcondition019.jpg (GRAPHIC) — 351KB
- generaltermsandcondition020.jpg (GRAPHIC) — 322KB
- generaltermsandcondition021.jpg (GRAPHIC) — 128KB
- generaltermsandcondition022.jpg (GRAPHIC) — 113KB
- generaltermsandcondition023.jpg (GRAPHIC) — 194KB
- generaltermsandcondition024.jpg (GRAPHIC) — 200KB
- generaltermsandcondition025.jpg (GRAPHIC) — 208KB
- generaltermsandcondition026.jpg (GRAPHIC) — 159KB
- generaltermsandcondition027.jpg (GRAPHIC) — 216KB
- generaltermsandcondition028.jpg (GRAPHIC) — 191KB
- generaltermsandcondition029.jpg (GRAPHIC) — 181KB
- generaltermsandcondition030.jpg (GRAPHIC) — 212KB
- generaltermsandcondition031.jpg (GRAPHIC) — 229KB
- generaltermsandcondition032.jpg (GRAPHIC) — 87KB
- generaltermsandcondition033.jpg (GRAPHIC) — 92KB
- generaltermsandcondition034.jpg (GRAPHIC) — 36KB
- generaltermsandcondition035.jpg (GRAPHIC) — 194KB
- generaltermsandcondition036.jpg (GRAPHIC) — 200KB
- generaltermsandcondition037.jpg (GRAPHIC) — 208KB
- generaltermsandcondition038.jpg (GRAPHIC) — 159KB
- generaltermsandcondition039.jpg (GRAPHIC) — 216KB
- generaltermsandcondition040.jpg (GRAPHIC) — 191KB
- generaltermsandcondition041.jpg (GRAPHIC) — 181KB
- generaltermsandcondition042.jpg (GRAPHIC) — 212KB
- generaltermsandcondition043.jpg (GRAPHIC) — 229KB
- generaltermsandcondition044.jpg (GRAPHIC) — 87KB
- generaltermsandcondition045.jpg (GRAPHIC) — 92KB
- generaltermsandcondition046.jpg (GRAPHIC) — 36KB
- 0001850938-25-000023.txt ( ) — 26573KB
- wti-20250930.xsd (EX-101.SCH) — 59KB
- wti-20250930_cal.xml (EX-101.CAL) — 40KB
- wti-20250930_def.xml (EX-101.DEF) — 273KB
- wti-20250930_lab.xml (EX-101.LAB) — 582KB
- wti-20250930_pre.xml (EX-101.PRE) — 404KB
- wti-20250930_htm.xml (XML) — 2408KB
— FINANCIAL INFORMATION
PART I — FINANCIAL INFORMATION
Financial Statements
Item 1. Financial Statements Condensed Statements of Assets and Liabilities (Unaudited) As of September 30, 2025 and December 31, 2024 Condensed Statements of Operations (Unaudited) For the three and nine months ended September 30, 2025 and 2024 Condensed Statements of Changes in Net Assets (Unaudited) For the three and nine months ended September 30, 2025 and 2024 Condensed Statements of Cash Flows (Unaudited) For the nine months ended September 30, 2025 and 2024 Condensed Schedules of Investments (Unaudited) As of September 30, 2025 and December 31, 2024 Notes to Condensed Financial Statements (Unaudited)
Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Controls and Procedures
Item 4. Controls and Procedures
— OTHER INFORMATION
PART II — OTHER INFORMATION
Legal Proceedings
Item 1. Legal Proceedings
Risk Factors
Item 1A. Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Defaults Upon Senior Securities
Item 3. Defaults Upon Senior Securities
Mine Safety Disclosures
Item 4. Mine Safety Disclosures
Other Information
Item 5. Other Information
- FINANCIAL INFORMATION
PART I - FINANCIAL INFORMATION
Financial Statements
Item 1. Financial Statements WTI FUND X, INC. CONDENSED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) AS OF SEPTEMBER 30, 2025 AND DECEMBER 31, 2024 September 30, 2025 December 31, 2024 ASSETS Loans, at estimated fair value (amortized cost of $ 445,502,845 and $ 466,869,683 , respectively) $ 408,347,774 $ 440,132,395 Cash and cash equivalents 13,538,936 25,245,995 Dividend and interest receivables 5,946,740 6,678,186 Other assets 1,399,517 2,284,853 Total assets 429,232,967 474,341,429 LIABILITIES Borrowings under debt facility 214,500,000 239,500,000 Accrued management fees 1,875,000 1,875,000 Derivative liability 74,768 81,459 Accounts payable and other accrued liabilities 3,258,416 2,539,511 Total liabilities 219,708,184 243,995,970 NET ASSETS $ 209,524,783 $ 230,345,459 Analysis of Net Assets: Capital paid in on shares of capital stock $ 358,000,000 $ 336,000,000 Cumulative return of capital distributions ( 110,002,507 ) ( 77,592,923 ) Total distributable losses ( 38,472,710 ) ( 28,061,618 ) Net assets (equivalent to $ 2,095.25 and $ 2,303.45 per share based on 100,000 shares of capital stock outstanding - See Notes 5 and 12) $ 209,524,783 $ 230,345,459 Commitments & Contingent Liabilities: Unexpired unfunded commitments (See Note 10) $ 84,750,000 $ 101,387,000 See notes to condensed financial statements (unaudited). 3 WTI FUND X, INC. CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 For the Three Months Ended September 30, 2025 For the Three Months Ended September 30, 2024 For the Nine Months Ended September 30, 2025 For the Nine Months Ended September 30, 2024 INVESTMENT INCOME: Interest on loans $ 18,615,240 $ 18,789,303 $ 55,387,316 $ 61,210,612 Other income 145,655 355,290 1,411,224 1,085,021 Total investment income 18,760,895 19,144,593 56,798,540 62,295,633 EXPENSES: Management fees 1,875,000 1,968,750 5,625,000 5,906,250 Interest exp